| Revenue | NOK 20M | -1% |
| EBITDA | NOK 2,6M | -13% |
| Net profit | NOK 551K | -22% |
| Total assets | NOK 9,8M | -9% |
| Equity | NOK 1M | -64% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 670 | 15 809 | 15 511 | 20 243 | 20 042 |
| Staff expenses | −8 916 | −10 150 | −10 167 | −12 384 | −13 133 |
| EBITDA | 2 284 | 2 004 | 1 442 | 3 001 | 2 620 |
| Depreciation & amort. | −1 469 | −1 507 | −1 484 | −1 891 | −1 705 |
| EBIT | 816 | 497 | −42 | 1 110 | 916 |
| Net financials | −82 | −26 | −61 | −197 | −195 |
| Profit before tax | 734 | 471 | −103 | 913 | 720 |
| Tax | 162 | 104 | −23 | 202 | 169 |
| Net profit | 573 | 368 | −81 | 710 | 551 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 471 | 7 172 | 7 079 | 10 784 | 9 812 |
| Equity | 2 713 | 2 780 | 2 700 | 2 910 | 1 042 |
| Long-term debt | 2 497 | 1 134 | 654 | 3 678 | 2 654 |
| Short-term debt | 3 262 | 3 258 | 3 726 | 4 196 | 6 116 |
| Total debt | 5 758 | 4 392 | 4 379 | 7 874 | 8 771 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KO Chief Executive Officer | Chief Executive Officer | 2015 |
RA Deputy Member | Deputy Member | 2015 |
| Former (1) | ||
RA Deputy Member | Deputy Member | 2015 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95% | 95% | 2022 | |
| Company | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Annet Tangen | Deputy Member | 0 companies |
| Knut Ole Mørk | Chief Executive Officer | 0 companies |
| Randi Anett Tangen | Deputy Member | 0 companies |