| Revenue | NOK 30,4M | -6% |
| EBITDA | NOK 3,6M | -33% |
| Net profit | NOK 1,3M | -64% |
| Total assets | NOK 13,7M | -15% |
| Equity | NOK 3M | +9% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 204 | 25 769 | 38 961 | 32 420 | 30 367 |
| Staff expenses | −6 610 | −7 621 | −8 494 | −9 326 | −9 913 |
| EBITDA | 2 643 | 3 424 | 7 443 | 5 365 | 3 620 |
| Depreciation & amort. | −691 | −556 | −584 | −2 063 | −1 387 |
| EBIT | 1 952 | 2 868 | 6 859 | 3 302 | 2 233 |
| Net financials | −1 602 | −560 | 938 | 1 025 | −457 |
| Profit before tax | 349 | 2 308 | 7 797 | 4 327 | 1 776 |
| Tax | 442 | 675 | 1 579 | 809 | 513 |
| Net profit | −92 | 1 633 | 6 218 | 3 518 | 1 263 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 048 | 10 859 | 18 121 | 16 179 | 13 735 |
| Equity | 850 | 858 | 2 374 | 2 774 | 3 037 |
| Long-term debt | 2 543 | 4 067 | 3 339 | 4 702 | 4 351 |
| Short-term debt | 4 654 | 5 934 | 12 408 | 8 703 | 6 346 |
| Total debt | 7 197 | 10 001 | 15 747 | 13 405 | 10 698 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KH Deputy Member | Deputy Member | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Huse | Deputy Member | 0 companies |
| Ole Christian Haug | Chairman | 0 companies |