| Revenue | NOK 1,3M | +721% |
| EBITDA | NOK -39K | +96% |
| Net profit | NOK -421K | +67% |
| Total assets | NOK 1,8M | -18% |
| Equity | NOK 861K | -33% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 65 | 755 | 438 | 705 | 379 | 394 | 472 | 2 113 | 2 207 | 1 171 | 3 066 | 3 113 | 943 | 153 | 1 258 |
| Staff expenses | −0 | −0 | −474 | −175 | −467 | −247 | −3 | −158 | −39 | −9 | −33 | −20 | −17 | −5 | −258 | −586 |
| EBITDA | −55 | 45 | −17 | −25 | −12 | −118 | 93 | 60 | 565 | −115 | 115 | 436 | 976 | −62 | −1 108 | −39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −133 | −162 | −327 |
| EBIT | −55 | 45 | −17 | −25 | −12 | −118 | 93 | 60 | 565 | −115 | 115 | 436 | 976 | −195 | −1 270 | −366 |
| Net financials | −959 | 0 | 135 | 226 | −419 | 9 | 3 | −2 | −3 | 3 | −352 | 0 | −1 | 40 | −0 | −55 |
| Profit before tax | −1 014 | 45 | 119 | 202 | −431 | −109 | 96 | 59 | 561 | −112 | −237 | 436 | 975 | −156 | −1 270 | −421 |
| Tax | −0 | 1 | −0 | −1 | −3 | −1 | 26 | 15 | 136 | −0 | −0 | −0 | 91 | −0 | −0 | −0 |
| Net profit | −1 014 | 45 | 119 | 202 | −428 | −108 | 70 | 44 | 425 | −112 | −237 | 436 | 884 | −156 | −1 270 | −421 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 92 | 497 | 580 | 151 | 175 | 199 | 449 | 1 559 | 1 761 | 1 319 | 2 599 | 3 263 | 1 381 | 2 133 | 1 757 |
| Equity | −10 | 34 | 198 | 401 | −27 | −135 | 104 | 248 | 673 | 205 | −32 | 405 | 208 | 1 053 | 1 283 | 861 |
| Long-term debt | 0 | 0 | 11 | 10 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 58 | 287 | 169 | 177 | 310 | 95 | 200 | 886 | 1 556 | 1 351 | 2 194 | 3 054 | 328 | 851 | 896 |
| Total debt | 11 | 58 | 298 | 180 | 178 | 310 | 95 | 200 | 886 | 1 556 | 1 351 | 2 194 | 3 054 | 328 | 851 | 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reborn As | Company | 78.3% | 78.3% | 2022 |
Mint Technology Holding As | Company | 11.7% | 11.7% | 2022 |
Laila Wassmann Consulting Ab | Company | 5.0% | 5.0% | 2022 |
Terje Henden Holding As | Company | 2.5% | 2.5% | 2022 |
Thomas Ekdahl Holding As | Company | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnfinn Kilden Blom | Chief Executive Officer | 0 companies |
| Nils Arne Tvedten | Chief Executive Officer | 0 companies |
| Rune Holsvik | Chief Executive Officer | 0 companies |
| Knut Fredrik Ramstad | Chief Executive Officer | 0 companies |
| Finn Oskar Oskarsson | Chairman | 0 companies |
| Øystein Madsen | Board of Directors | 0 companies |