| Revenue | NOK 1,3M | +208% |
| EBITDA | NOK 1,2M | +245% |
| Net profit | NOK 22M | +1328% |
| Total assets | NOK 83,1M | +18% |
| Equity | NOK 82,1M | +17% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 266 | 1 239 | 1 183 | 1 054 | 1 654 | 1 000 | 1 204 | 375 | 338 | 968 | 520 | 567 | 303 | 431 | 1 330 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 223 | 1 214 | 1 174 | 1 029 | 1 027 | 987 | 1 195 | 364 | 329 | 957 | 505 | 490 | 203 | 336 | 1 159 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 223 | 1 214 | 1 174 | 1 029 | 1 027 | 987 | 1 195 | 364 | 329 | 957 | 505 | 490 | 203 | 336 | 1 159 |
| Net financials | 0 | −208 | −228 | −209 | 85 | 99 | −290 | 8 | 8 | −3 | 10 | −644 | 18 183 | 11 748 | 1 579 | 21 682 |
| Profit before tax | 0 | 1 015 | 986 | 966 | 1 114 | 1 126 | 698 | 1 204 | 373 | 326 | 968 | −139 | 18 674 | 11 951 | 1 916 | 22 841 |
| Tax | −0 | 353 | 357 | 350 | 312 | 304 | 284 | 301 | 89 | 75 | 213 | 112 | 239 | 222 | 376 | 868 |
| Net profit | 0 | 661 | 629 | 615 | 802 | 822 | 414 | 903 | 283 | 251 | 755 | −251 | 18 434 | 11 729 | 1 539 | 21 973 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 290 | 2 951 | 3 494 | 4 298 | 5 071 | 3 303 | 2 431 | 2 387 | 2 652 | 3 756 | 3 291 | 62 991 | 69 040 | 70 566 | 83 053 |
| Equity | — | 1 899 | 2 528 | 3 144 | 3 945 | 4 767 | 1 111 | 2 014 | 2 298 | 2 549 | 3 304 | 3 053 | 56 911 | 68 640 | 70 079 | 82 052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 615 | 0 | 0 | 0 |
| Short-term debt | 0 | 391 | 422 | 350 | 353 | 304 | 2 191 | 417 | 89 | 103 | 452 | 238 | 465 | 400 | 487 | 1 002 |
| Total debt | 0 | 391 | 422 | 350 | 353 | 304 | 2 191 | 417 | 89 | 103 | 452 | 238 | 6 081 | 400 | 487 | 1 002 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Bjørsvik | Chairman | 0 companies |