| Revenue | NOK 48,9M | +13% |
| EBITDA | NOK 6,7M | +927% |
| Net profit | NOK 3,8M | +308% |
| Total assets | NOK 10,2M | -36% |
| Equity | NOK 1,2M | +453% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 866 | 1 295 | 2 722 | 4 741 | 8 045 | 10 286 | 12 923 | 20 814 | 24 887 | 25 307 | 28 645 | 33 780 | 38 777 | 41 164 | 43 139 | 48 870 |
| Staff expenses | −28 | −267 | −464 | −551 | −1 294 | −1 645 | −2 409 | −2 283 | −3 898 | −3 765 | −4 660 | −4 403 | −4 043 | −5 064 | −6 044 | −6 105 | −6 795 |
| EBITDA | −32 | 113 | 32 | 360 | 56 | 1 016 | 753 | 1 664 | 2 259 | 1 440 | −216 | 150 | 5 684 | 4 601 | 3 614 | 647 | 6 651 |
| Depreciation & amort. | −8 | −69 | −82 | −164 | −415 | −630 | −737 | −747 | −1 070 | −1 342 | −1 350 | −1 490 | −1 855 | −2 485 | −2 270 | −2 565 | −2 061 |
| EBIT | −40 | 44 | −50 | 196 | −359 | 386 | 16 | 917 | 1 189 | 97 | −1 566 | −1 340 | 3 830 | 2 115 | 1 344 | −1 918 | 4 590 |
| Net financials | 0 | 0 | 0 | −0 | −2 | −14 | −28 | −112 | −262 | −48 | −182 | −141 | 44 | −82 | −220 | 95 | −13 |
| Profit before tax | −40 | 44 | −49 | 196 | −361 | 372 | −12 | 805 | 926 | 49 | −1 749 | −1 481 | 3 874 | 2 033 | 1 124 | −1 823 | 4 577 |
| Tax | −0 | −0 | −0 | 39 | −101 | 103 | −3 | 211 | 226 | 14 | 56 | −0 | 188 | 704 | 385 | −0 | 788 |
| Net profit | −40 | 44 | −49 | 156 | −260 | 269 | −9 | 594 | 700 | 35 | −1 805 | −1 481 | 3 685 | 1 329 | 739 | −1 823 | 3 789 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 423 | 514 | 1 121 | 1 628 | 2 923 | 3 324 | 4 466 | 6 265 | 7 185 | 8 165 | 9 006 | 10 157 | 9 467 | 12 569 | 15 857 | 10 158 |
| Equity | 162 | 206 | 156 | 313 | 52 | 322 | 313 | 906 | 1 206 | 1 041 | −763 | −2 244 | 955 | 2 203 | 942 | 219 | 1 212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 41 | 37 | 80 | 123 | 1 962 | 1 740 | 1 266 | 831 | 303 | 0 | 0 | 0 |
| Short-term debt | 137 | 217 | 358 | 769 | 1 576 | 2 561 | 2 974 | 3 479 | 4 935 | 4 181 | 7 189 | 9 984 | 8 371 | 6 961 | 11 627 | 15 638 | 8 946 |
| Total debt | 137 | 217 | 358 | 808 | 1 576 | 2 601 | 3 011 | 3 560 | 5 058 | 6 144 | 8 929 | 11 250 | 9 202 | 7 264 | 11 627 | 15 638 | 8 946 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blix Group As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Hjelle Blix | Chairman | 0 companies |