| Revenue | NOK 26,9M | +9% |
| EBITDA | NOK 766K | -51% |
| Net profit | NOK 427K | -60% |
| Total assets | NOK 7,8M | -4% |
| Equity | NOK 3,7M | -14% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 743 | 17 475 | 18 204 | 24 600 | 26 852 |
| Staff expenses | −4 446 | −4 645 | −4 847 | −6 124 | −6 644 |
| EBITDA | 2 376 | 1 213 | 1 170 | 1 556 | 766 |
| Depreciation & amort. | −77 | −65 | −223 | −246 | −313 |
| EBIT | 2 299 | 1 148 | 947 | 1 310 | 452 |
| Net financials | 5 | 0 | 2 | 47 | 102 |
| Profit before tax | 2 304 | 1 148 | 950 | 1 357 | 554 |
| Tax | 513 | 256 | 215 | 303 | 128 |
| Net profit | 1 792 | 892 | 734 | 1 054 | 427 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 215 | 7 364 | 7 022 | 8 073 | 7 780 |
| Equity | 3 656 | 3 448 | 4 182 | 4 236 | 3 663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 560 | 3 916 | 2 840 | 3 837 | 4 118 |
| Total debt | 3 560 | 3 916 | 2 840 | 3 837 | 4 118 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PK Deputy Member | Deputy Member | 2008 |
JØ Chief Executive Officer | Chief Executive Officer | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.2% | 11.2% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 8.8% | 8.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kåre Hagen | Deputy Member | 0 companies |
| Jørn Øveraas Stavdal | Chief Executive Officer | 0 companies |