| Revenue | NOK 18,9M | +27% |
| EBITDA | NOK -57K | +59% |
| Net profit | NOK 164K | +1037% |
| Total assets | NOK 16M | +50% |
| Equity | NOK 1,8M | +10% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 473 | 4 810 | 4 094 | 4 287 | 714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 280 | 3 100 | 14 917 | 18 885 |
| Staff expenses | −916 | −4 208 | −3 841 | −3 950 | −688 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −161 | −1 101 | −1 296 | −978 | −210 | −11 | −9 | −9 | −6 | −3 | −17 | −17 | −18 | −22 | −139 | −57 |
| Depreciation & amort. | −0 | −18 | −95 | −108 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −161 | −1 118 | −1 391 | −1 086 | −210 | −11 | −9 | −9 | −6 | −3 | −17 | −17 | −18 | −22 | −139 | −57 |
| Net financials | 126 | −972 | 291 | 4 923 | 81 | 18 | 33 | 54 | 53 | 62 | 68 | 55 | 1 | 36 | 122 | 221 |
| Profit before tax | −36 | −2 090 | −1 100 | 3 837 | −129 | 7 | 25 | 46 | 47 | 58 | 51 | 37 | −17 | 14 | −18 | 164 |
| Tax | −18 | −165 | −307 | −253 | −8 | 2 | 62 | 38 | 38 | 39 | 11 | 8 | 552 | −0 | −0 | −0 |
| Net profit | −18 | −1 925 | −794 | 4 089 | −121 | 5 | −37 | 7 | 9 | 19 | 40 | 29 | −569 | 14 | −18 | 164 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 980 | 19 656 | 20 907 | 25 292 | 2 195 | 2 107 | 2 070 | 2 077 | 2 086 | 2 105 | 2 145 | 2 174 | 12 843 | 2 720 | 10 720 | 16 035 |
| Equity | 16 952 | 15 027 | 14 233 | 18 322 | 2 101 | 2 107 | 2 070 | 2 077 | 2 086 | 2 105 | 2 145 | 2 174 | 1 605 | 1 619 | 1 602 | 1 766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 029 | 1 130 | 674 | 970 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 238 | 1 100 | 9 119 | 14 268 |
| Total debt | 1 029 | 4 630 | 6 674 | 6 970 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 238 | 1 100 | 9 119 | 14 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geno Sa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Melbø Tajet | Chief Executive Officer | 0 companies |
| Lars Skramstad | Board of Directors | 0 companies |
| Kristin Malonæs | Chairman | 0 companies |