| Revenue | NOK 6,9M | -27% |
| EBITDA | NOK 6,5M | -7% |
| Net profit | NOK -2,7M | -9% |
| Total assets | NOK 61,7M | -12% |
| Equity | NOK 1M | -65% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 044 | 3 114 | 5 124 | 9 462 | 6 930 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 596 | 2 444 | 4 360 | 6 937 | 6 457 |
| Depreciation & amort. | −2 250 | −2 559 | −4 181 | −5 581 | −5 635 |
| EBIT | 1 346 | −115 | 180 | 1 357 | 823 |
| Net financials | −1 157 | −996 | −2 074 | −4 502 | −4 260 |
| Profit before tax | 189 | −1 111 | −1 895 | −3 145 | −3 437 |
| Tax | 42 | −244 | −417 | −692 | −756 |
| Net profit | 147 | −867 | −1 478 | −2 453 | −2 681 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 555 | 58 805 | 74 507 | 70 460 | 61 730 |
| Equity | 4 887 | 4 989 | 4 541 | 2 867 | 1 003 |
| Long-term debt | 0 | 0 | 0 | 65 203 | 57 538 |
| Short-term debt | 618 | 5 491 | 2 084 | 2 390 | 3 189 |
| Total debt | 41 667 | 53 816 | 69 967 | 67 593 | 60 727 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Contact Person | Contact Person | 2024 |
| Former (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2015 – 2024 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Stig | Chief Executive Officer | 0 companies |
| Lars Landmark | Contact Person | 0 companies |
| Per Christian Alpers | Board of Directors | 0 companies |
| Sverre Smedberg | Chairman | 0 companies |
| Ebbe Bergshaven | Board of Directors | 0 companies |
| Dag Kaalsaas | Chairman | 0 companies |
| Bent Georg Jaabæk | Board of Directors | 0 companies |
| Espen Løvberg Hansen | Board of Directors | 0 companies |