| Revenue | NOK 1,5M | -4% |
| EBITDA | NOK 515K | +359% |
| Net profit | NOK 1,1M | +60% |
| Total assets | NOK 20,7M | +5% |
| Equity | NOK 20,4M | +6% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 656 | 39 287 | 27 906 | 18 384 | 16 849 | 16 163 | 2 118 | 611 | 87 | 454 | 770 | 1 416 | 1 259 | 2 017 | 1 597 | 1 539 |
| Staff expenses | −6 439 | −7 407 | −6 460 | −4 469 | −4 011 | −4 713 | −4 054 | −502 | −0 | −0 | −644 | −1 101 | −1 136 | −1 257 | −1 225 | −0 |
| EBITDA | 31 332 | −101 340 | −8 345 | 2 428 | −15 294 | −7 147 | −6 155 | 169 | −140 | 106 | 11 | 50 | −56 | 230 | 112 | 515 |
| Depreciation & amort. | −57 | −250 | −164 | −202 | −125 | −75 | −67 | −0 | −0 | −0 | −4 | −7 | −7 | −7 | −7 | −7 |
| EBIT | 31 275 | −101 590 | −8 510 | 2 226 | −15 419 | −7 222 | −6 222 | 169 | −140 | 106 | 7 | 42 | −64 | 222 | 105 | 507 |
| Net financials | −9 238 | −67 509 | 2 495 | 15 655 | 34 516 | −7 603 | 87 854 | 8 808 | 1 165 | 20 209 | 19 865 | 103 902 | 9 597 | 47 511 | 752 | 865 |
| Profit before tax | 22 036 | −169 098 | −6 015 | 17 881 | 19 097 | −14 825 | 81 631 | 8 976 | 1 025 | 20 316 | 19 873 | 103 944 | 9 533 | 47 734 | 856 | 1 372 |
| Tax | −2 980 | −0 | −0 | −0 | −0 | −2 054 | −1 626 | −1 593 | 251 | 77 | −28 | −12 | 1 091 | 587 | 189 | 302 |
| Net profit | 25 016 | −169 098 | −6 015 | 17 881 | 19 097 | −12 771 | 83 257 | 10 570 | 773 | 20 239 | 19 901 | 103 956 | 8 442 | 47 146 | 667 | 1 070 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 672 046 | 250 175 | 266 785 | 270 068 | 313 854 | 259 143 | 281 440 | 53 832 | 39 505 | 44 320 | 43 520 | 61 725 | 68 864 | 19 551 | 19 764 | 20 738 |
| Equity | 237 811 | 37 309 | 50 313 | 70 712 | 119 096 | 114 522 | 38 373 | 38 356 | 39 293 | 19 532 | 19 432 | 39 089 | 47 531 | 18 677 | 19 344 | 20 414 |
| Long-term debt | 371 687 | 0 | 0 | 170 115 | 132 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 548 | 41 076 | 42 537 | 29 242 | 62 658 | 16 285 | 163 290 | 15 475 | 212 | 20 102 | 20 185 | 18 637 | 19 576 | 874 | 420 | 324 |
| Total debt | 434 235 | 212 866 | 216 471 | 199 357 | 194 758 | 144 621 | 243 067 | 15 475 | 212 | 24 788 | 24 087 | 22 636 | 21 334 | 874 | 420 | 324 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 10.9% | 10.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Haugland | Board of Directors | 0 companies |