| Revenue | NOK 175K | -35% |
| EBITDA | NOK -4,5M | -19% |
| Net profit | NOK 67,8M | +32% |
| Total assets | NOK 318,9M | +17% |
| Equity | NOK 73,4M | -14% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 112 | 143 091 | 153 331 | 0 | 0 | 0 | 0 | 11 | 0 | 82 | 0 | 0 | 0 | 0 | 392 | 270 | 175 |
| Staff expenses | −84 811 | −87 255 | −85 069 | −831 | −717 | −884 | −0 | −830 | −1 321 | −1 164 | −1 251 | −1 397 | −1 402 | −1 390 | −1 611 | −1 965 | −2 104 |
| EBITDA | 15 853 | 8 601 | 14 917 | −1 599 | −1 733 | −2 370 | 0 | −1 997 | −2 668 | −2 403 | −2 203 | −2 298 | −2 230 | −2 354 | −3 263 | −3 758 | −4 481 |
| Depreciation & amort. | −2 430 | −4 409 | −9 773 | −0 | −0 | −0 | −0 | −0 | −395 | −499 | −409 | −527 | −612 | −330 | −568 | −910 | −911 |
| EBIT | 13 423 | 4 192 | 5 144 | −1 599 | −1 733 | −2 370 | 0 | −1 997 | −3 062 | −2 902 | −2 612 | −2 826 | −2 842 | −2 684 | −3 831 | −4 668 | −5 391 |
| Net financials | 1 306 | 1 903 | −12 | 8 866 | 31 370 | 23 734 | 0 | 6 262 | 10 646 | 36 166 | 43 484 | 44 817 | 64 454 | 62 550 | 45 827 | 65 879 | 84 107 |
| Profit before tax | 14 729 | 6 094 | 5 132 | 7 266 | 29 636 | 21 364 | 0 | 4 265 | 7 584 | 33 264 | 40 871 | 41 992 | 61 612 | 59 866 | 41 996 | 61 211 | 78 716 |
| Tax | 4 693 | −0 | 1 143 | 1 883 | −0 | 3 678 | −0 | 1 143 | 3 223 | 7 567 | 9 143 | 8 483 | 11 763 | 11 390 | 10 884 | 9 960 | 10 912 |
| Net profit | 10 036 | 4 596 | 3 989 | 5 384 | 29 636 | 17 686 | 0 | 3 121 | 4 360 | 25 697 | 31 729 | 33 509 | 49 850 | 48 476 | 31 112 | 51 251 | 67 804 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 774 | 67 389 | 31 283 | 31 511 | 72 343 | 83 068 | — | 82 748 | 91 822 | 109 763 | 127 187 | 159 333 | 230 316 | 233 804 | 258 029 | 272 287 | 318 922 |
| Equity | 31 173 | 26 389 | 10 378 | 3 217 | 20 853 | 23 540 | — | 14 916 | 7 576 | 17 273 | 32 002 | 55 510 | 64 760 | 83 236 | 84 348 | 85 599 | 73 403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 325 | 22 575 | 100 | 46 | 7 | 0 | 0 | 532 | 1 040 | 1 597 |
| Short-term debt | 47 602 | 41 000 | 68 088 | 28 294 | 51 490 | 59 528 | 0 | 38 507 | 61 671 | 92 390 | 95 139 | 103 815 | 165 556 | 150 568 | 173 148 | 185 649 | 243 921 |
| Total debt | 47 602 | 41 000 | 68 088 | 28 294 | 51 490 | 59 528 | 0 | 67 832 | 84 246 | 92 490 | 95 185 | 103 822 | 165 556 | 150 568 | 173 680 | 186 688 | 245 519 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Calidris As | Company | 60.0% | 60.0% | 2024 |
Talas As | Company | 11.5% | 11.5% | 2024 |
Javel As | Company | 11.5% | 11.5% | 2024 |
Per Erik Lerseth As | Company | 8.5% | 8.5% | 2024 |
Lerbi Invest As | Company | 8.5% | 8.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olbjørn Kvernberg | Chairman | 0 companies |
| Geirulv Storaker | Board of Directors | 0 companies |
| Øyvind Røe | Board of Directors | 0 companies |