| Revenue | NOK 3,9M | +4% |
| EBITDA | NOK 3M | +6% |
| Net profit | NOK 1,4M | -35% |
| Total assets | NOK 23,3M | -2% |
| Equity | NOK 5,2M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 547 | 635 | 665 | 699 | 722 | 705 | 1 532 | 2 825 | 3 323 | 3 238 | 3 413 | 3 462 | 3 579 | 3 613 | 3 638 | 3 707 | 3 872 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 431 | 358 | 403 | 431 | 447 | −3 023 | −9 047 | −1 120 | 2 482 | 2 715 | 2 354 | 2 464 | 3 045 | 3 056 | 3 044 | 2 872 | 3 042 |
| Depreciation & amort. | −280 | −280 | −280 | −280 | −280 | −0 | −0 | −0 | −135 | −135 | −135 | −135 | −213 | −223 | −205 | −213 | −507 |
| EBIT | 151 | 78 | 123 | 151 | 167 | −3 023 | −9 047 | −1 120 | 2 347 | 2 580 | 2 219 | 2 329 | 2 832 | 2 834 | 2 839 | 2 659 | 2 534 |
| Net financials | 19 | 16 | 26 | 35 | 30 | 11 | 21 | −593 | −604 | −344 | −353 | −414 | −277 | −301 | −597 | 7 | −797 |
| Profit before tax | 170 | 94 | 148 | 185 | 197 | −3 013 | −9 026 | −1 713 | 1 744 | 2 236 | 1 866 | 1 915 | 2 555 | 2 532 | 2 242 | 2 666 | 1 737 |
| Tax | 46 | 27 | 42 | 52 | 55 | −938 | −2 436 | −451 | 391 | 434 | 309 | 418 | 562 | 537 | 513 | 587 | 382 |
| Net profit | 125 | 67 | 107 | 133 | 142 | −2 074 | −6 590 | −1 263 | 1 353 | 1 801 | 1 558 | 1 498 | 1 993 | 1 995 | 1 728 | 2 080 | 1 355 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 721 | 14 663 | 14 691 | 14 509 | 17 149 | 19 774 | 19 105 | 22 780 | 26 091 | 26 231 | 26 639 | 25 558 | 26 647 | 25 020 | 24 214 | 23 801 | 23 318 |
| Equity | 2 855 | 2 921 | 2 896 | 3 030 | 9 815 | 7 741 | 1 150 | 472 | 4 257 | 8 729 | 6 254 | 6 065 | 6 020 | 5 889 | 5 714 | 5 565 | 5 184 |
| Long-term debt | 11 682 | 11 491 | 11 412 | 11 334 | 4 612 | 11 490 | 17 741 | 22 067 | 21 788 | 17 409 | 16 187 | 17 147 | 17 858 | 16 217 | 15 860 | 12 678 | 17 976 |
| Short-term debt | 184 | 128 | 383 | 145 | 2 722 | 544 | 213 | 241 | 46 | 93 | 4 198 | 2 345 | 2 769 | 2 913 | 2 640 | 5 557 | 157 |
| Total debt | 11 866 | 11 619 | 11 795 | 11 479 | 7 333 | 12 033 | 17 955 | 22 308 | 21 834 | 17 502 | 20 385 | 19 492 | 20 628 | 19 131 | 18 500 | 18 236 | 18 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Deputy Member | Deputy Member | 2013 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ladeveien Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Rydning | Deputy Member | 0 companies |
| Maria Hauffen Rydning | Chief Executive Officer | 0 companies |
| Olve Rydning | Chairman | 0 companies |