| Revenue | NOK 44,3M | -3% |
| EBITDA | NOK 3,4M | +113% |
| Net profit | NOK 2,6M | +134% |
| Total assets | NOK 25,2M | +12% |
| Equity | NOK 11M | +1% |
| Employees | 22 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 358 | 6 329 | 13 424 | 11 934 | 16 690 | 23 198 | 25 962 | 29 770 | 39 006 | 30 821 | 36 721 | 25 976 | 28 988 | 28 329 | 45 090 | 45 430 | 44 271 |
| Staff expenses | −223 | −2 311 | −4 419 | −5 890 | −5 653 | −6 038 | −7 979 | −9 309 | −11 629 | −12 440 | −12 042 | −10 334 | −9 879 | −10 863 | −13 443 | −14 498 | −15 970 |
| EBITDA | −259 | 159 | 1 134 | −929 | 1 226 | 3 919 | 2 693 | 1 584 | 2 185 | 1 234 | 3 743 | 1 984 | 1 890 | 1 657 | 2 002 | 1 606 | 3 423 |
| Depreciation & amort. | −3 | −62 | −49 | −71 | −71 | −77 | −109 | −140 | −152 | −153 | −98 | −57 | −128 | −103 | −77 | −62 | −102 |
| EBIT | −262 | 98 | 1 085 | −1 000 | 1 155 | 3 842 | 2 584 | 1 445 | 2 033 | 1 081 | 3 645 | 1 927 | 1 762 | 1 555 | 1 924 | 1 544 | 3 321 |
| Net financials | 2 | −2 | 4 | −8 | −14 | −7 | 15 | −90 | −11 | −33 | −82 | −139 | −10 | −107 | −103 | −107 | 35 |
| Profit before tax | −260 | 95 | 1 089 | −1 007 | 1 141 | 3 835 | 2 599 | 1 354 | 2 022 | 1 048 | 3 563 | 1 789 | 1 752 | 1 448 | 1 821 | 1 437 | 3 356 |
| Tax | −73 | 27 | 309 | −281 | 324 | 1 044 | 712 | 913 | −27 | 122 | 724 | 358 | 356 | 253 | 319 | 316 | 738 |
| Net profit | −187 | 68 | 779 | −727 | 817 | 2 791 | 1 887 | 441 | 2 049 | 926 | 2 839 | 1 431 | 1 397 | 1 195 | 1 502 | 1 120 | 2 618 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 788 | 2 278 | 3 928 | 4 469 | 4 825 | 11 322 | 14 819 | 19 046 | 19 608 | 17 465 | 18 695 | 15 702 | 14 905 | 17 014 | 27 426 | 22 461 | 25 247 |
| Equity | 313 | 381 | 910 | 184 | 1 000 | 3 573 | 3 562 | 4 004 | 6 053 | 6 979 | 4 887 | 6 317 | 7 714 | 8 909 | 10 410 | 10 829 | 10 951 |
| Long-term debt | 0 | 0 | 0 | 0 | 38 | 997 | 119 | 399 | 372 | 4 583 | 3 916 | 2 369 | 2 238 | 285 | 550 | 251 | 282 |
| Short-term debt | 475 | 1 898 | 3 018 | 4 285 | 3 787 | 6 752 | 11 138 | 14 643 | 13 183 | 5 904 | 9 892 | 7 016 | 4 953 | 7 820 | 16 466 | 11 381 | 14 014 |
| Total debt | 475 | 1 898 | 3 018 | 4 285 | 3 824 | 7 749 | 11 257 | 15 042 | 13 555 | 10 487 | 13 808 | 9 385 | 7 192 | 8 105 | 17 016 | 11 632 | 14 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prosero Security As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidkun Johan Sætre | Chief Executive Officer | 0 companies |
| Raymond Dirk Hansen | Chief Executive Officer | 0 companies |
| Andreas Setting | Chairman | 0 companies |
| Erik Johan Oscar Englund | Board of Directors | 0 companies |
| Svanhild Benedicte Grimstad | Board of Directors | 0 companies |
| Thomas Norman Sann | Board of Directors | 0 companies |