| Revenue | NOK 37,3M | +4% |
| EBITDA | NOK 1,2M | -70% |
| Net profit | NOK 323K | -82% |
| Total assets | NOK 34,6M | -2% |
| Equity | NOK 12,3M | +0% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 038 | 24 931 | 32 467 | 35 866 | 37 315 |
| Staff expenses | −14 808 | −15 748 | −23 218 | −23 796 | −27 412 |
| EBITDA | 1 808 | 3 076 | 2 349 | 3 924 | 1 188 |
| Depreciation & amort. | −781 | −1 053 | −1 357 | −674 | −547 |
| EBIT | 1 027 | 2 023 | 992 | 3 250 | 641 |
| Net financials | −411 | −397 | −1 076 | −847 | −218 |
| Profit before tax | 616 | 1 626 | −84 | 2 403 | 423 |
| Tax | 179 | 367 | −9 | 559 | 99 |
| Net profit | 436 | 1 259 | −76 | 1 844 | 323 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 230 | 28 958 | 20 618 | 35 251 | 34 625 |
| Equity | 696 | 1 955 | 1 880 | 12 342 | 12 350 |
| Long-term debt | 10 746 | 20 466 | 10 734 | 3 025 | 2 539 |
| Short-term debt | 3 788 | 6 537 | 8 004 | 19 884 | 19 736 |
| Total debt | 14 533 | 27 003 | 18 738 | 22 909 | 22 275 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AT Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Tronrud Garmel | Deputy Member | 0 companies |
| Ståle Gudmund Simonsen | Board of Directors | 0 companies |
| Henrik Advocaat Lund | Chairman | 0 companies |