| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | -2% |
| Net profit | NOK -8K | -2% |
| Total assets | NOK 113K | -4% |
| Equity | NOK 106K | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −34 | −24 | −25 | −26 | −27 | −28 | −29 | −37 | −46 | −23 | −26 | −28 | −28 | −8 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −34 | −24 | −25 | −26 | −27 | −28 | −29 | −37 | −46 | −23 | −26 | −28 | −28 | −8 | −8 |
| Net financials | 1 | 5 959 | 10 888 | 9 898 | 8 102 | 5 128 | 3 208 | 3 328 | 3 545 | 2 046 | 0 | 0 | 0 | −26 | 0 | 0 |
| Profit before tax | 1 | 5 926 | 10 864 | 9 873 | 8 076 | 5 101 | 3 180 | 3 299 | 3 508 | 2 000 | −22 | −26 | −28 | −55 | −8 | −8 |
| Tax | 3 | 39 | 88 | 84 | 68 | 39 | 22 | 3 | 17 | 3 | −5 | −0 | −0 | −6 | −0 | −0 |
| Net profit | −1 | 5 887 | 10 776 | 9 789 | 8 007 | 5 062 | 3 159 | 3 296 | 3 490 | 1 997 | −17 | −26 | −28 | −49 | −8 | −8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 6 038 | 11 506 | 11 116 | 9 271 | 6 096 | 3 832 | 3 724 | 3 934 | 2 420 | 234 | 199 | 174 | 122 | 118 | 113 |
| Equity | 112 | 604 | 1 151 | 1 112 | 928 | 610 | 383 | 373 | 394 | 242 | 225 | 199 | 171 | 122 | 114 | 106 |
| Long-term debt | 0 | 39 | 91 | 83 | 68 | 41 | 26 | 25 | 26 | 14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 5 395 | 10 264 | 9 921 | 8 276 | 5 445 | 3 422 | 3 326 | 3 515 | 2 164 | 9 | 0 | 3 | 0 | 4 | 7 |
| Total debt | 2 | 5 434 | 10 355 | 10 003 | 8 343 | 5 487 | 3 448 | 3 351 | 3 540 | 2 178 | 9 | 0 | 3 | 0 | 4 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vendla Invest As | Company | 15.9% | 15.9% | 2022 |
Femalfa As | Company | 15.9% | 15.9% | 2022 |
Hauco Invest As | Company | 15.9% | 15.9% | 2022 |
Naustun As | Company | 15.9% | 15.9% | 2022 |
| Individual | 15.9% | 15.9% | 2022 | |
Stanza As | Company | 10.2% | 10.2% | 2022 |
Slettostølen As | Company | 10.2% | 10.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Alexander Haug | Chief Executive Officer | 0 companies |
| Tore Rynning-Nielsen | Chairman | 0 companies |
| Gert Wilhelm Munthe | Chairman | 0 companies |