| Revenue | NOK 10K | — |
| EBITDA | NOK -108K | -832% |
| Net profit | NOK 1,5M | +266% |
| Total assets | NOK 19,6M | +296% |
| Equity | NOK 19,3M | +300% |
| Employees | 0 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 500 | 500 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 10 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | 0 | 0 | 494 | 491 | 491 | 491 | 491 | −10 | −10 | −11 | −11 | −12 | −108 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | 0 | 0 | 494 | 491 | 491 | 491 | 491 | −10 | −10 | −11 | −11 | −12 | −108 |
| Net financials | 313 | 0 | 0 | 47 | −14 | 69 | 101 | −40 | 133 | 98 | 80 | −138 | 425 | 1 621 |
| Profit before tax | 309 | 0 | 0 | 541 | 476 | 559 | 592 | 451 | 123 | 88 | 70 | −148 | 414 | 1 514 |
| Tax | −56 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 366 | 0 | 0 | 541 | 476 | 559 | 592 | 451 | 123 | 88 | 70 | −148 | 414 | 1 514 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 163 | — | — | 5 654 | 5 904 | 6 078 | 6 333 | 5 731 | 5 569 | 5 668 | 5 743 | 5 613 | 4 942 | 19 554 |
| Equity | 466 | — | — | 3 105 | 3 381 | 3 740 | 4 132 | 4 383 | 4 506 | 4 594 | 4 664 | 4 515 | 4 829 | 19 304 |
| Long-term debt | 0 | 0 | 0 | 2 299 | 2 323 | 2 137 | 2 001 | 1 148 | 1 064 | 1 074 | 1 079 | 1 098 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 250 | 200 | 200 | 200 | 200 | 0 | 0 | 0 | 0 | 113 | 250 |
| Total debt | 5 697 | 0 | 0 | 2 549 | 2 523 | 2 337 | 2 201 | 1 348 | 1 064 | 1 074 | 1 079 | 1 098 | 113 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KM Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Mølmen | Chief Executive Officer | 0 companies |
| Kristin Mølmen | Deputy Member | 0 companies |