| Revenue | NOK 10,7M | -78% |
| EBITDA | NOK -12M | -194% |
| Net profit | NOK -10,5M | -210% |
| Total assets | NOK 22,2M | -51% |
| Equity | NOK 19,1M | -4% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 240 | 0 | 0 | 4 753 | 9 142 | 26 699 | 31 754 | 64 242 | 103 086 | 60 384 | 47 876 | 10 737 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 227 | −4 426 | −11 023 | −15 811 | −33 400 | −46 089 | −27 250 | −24 756 | −11 861 |
| EBITDA | 0 | 0 | 0 | −7 | −12 | −795 | −292 | −86 | 1 793 | 2 750 | 7 643 | 12 356 | 25 162 | 39 367 | 18 575 | 12 797 | −12 014 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −134 | −272 | −280 |
| EBIT | 0 | 0 | 0 | −7 | −12 | −795 | −292 | −86 | 1 793 | 2 750 | 7 643 | 12 356 | 25 162 | 39 367 | 18 441 | 12 525 | −12 293 |
| Net financials | 0 | 0 | 0 | 3 | 3 | −11 | −31 | −24 | 7 | 39 | −9 | 89 | 2 002 | 8 106 | −3 021 | 216 | −1 166 |
| Profit before tax | 0 | 0 | 0 | −4 | −9 | −805 | −323 | −109 | 1 801 | 2 789 | 7 634 | 12 445 | 27 164 | 47 473 | 15 420 | 12 740 | −13 459 |
| Tax | −0 | −0 | −0 | −1 | −2 | −217 | −87 | −4 | 451 | 722 | 1 934 | 3 138 | 6 345 | 9 876 | 4 779 | 3 207 | −2 977 |
| Net profit | 0 | 0 | 0 | −3 | −6 | −588 | −236 | −105 | 1 349 | 2 066 | 5 700 | 9 307 | 20 819 | 37 598 | 10 640 | 9 534 | −10 483 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 96 | 89 | 291 | 319 | 1 259 | 2 227 | 6 543 | 18 192 | 32 278 | 71 525 | 85 092 | 55 171 | 45 555 | 22 243 |
| Equity | — | — | — | 96 | 89 | −499 | −734 | 101 | 1 450 | 3 516 | 6 416 | 10 139 | 10 000 | 14 472 | 10 498 | 20 032 | 19 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 790 | 1 049 | 1 131 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 4 000 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 28 | 766 | 3 026 | 11 776 | 22 140 | 61 525 | 70 620 | 44 673 | 21 523 | 3 100 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 790 | 1 054 | 1 159 | 777 | 3 026 | 11 776 | 22 140 | 61 525 | 70 620 | 44 673 | 25 523 | 3 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Realnor Holding As | Company | 34.8% | 34.8% | 2022 |
Lwk Invest As | Company | 31.6% | 31.6% | 2022 |
Kamada Invest As | Company | 21.6% | 21.6% | 2022 |
Cdb Invest As | Company | 5.0% | 5.0% | 2022 |
Landsdowne As | Company | 5.0% | 5.0% | 2022 |
Mellomkollen As | Company | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse André Wennberg Kristiansen | Chief Executive Officer | 0 companies |
| Geir Vinslid | Board of Directors | 0 companies |
| Are Skindlo | Chairman | 0 companies |
| Thor Bjørdal | Chairman | 0 companies |
| Christian Ditlev-Simonsen | Chairman | 0 companies |
| Erik Dagslett | Board of Directors | 0 companies |