| Revenue | NOK 26,6M | +7% |
| EBITDA | NOK 16,5M | -15% |
| Net profit | NOK 7M | -22% |
| Total assets | NOK 100,6M | -4% |
| Equity | NOK 11,3M | +34% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 914 | 1 325 | 2 266 | 3 101 | 3 665 | 4 637 | 4 755 | 5 100 | 5 779 | 7 605 | 4 638 | 9 936 | 11 158 | 18 177 | 24 954 | 26 627 |
| Staff expenses | −0 | −143 | 1 | −255 | −133 | −17 | −87 | −277 | −0 | −71 | −6 | −146 | −954 | −716 | −975 | −738 | −1 610 |
| EBITDA | −24 | −358 | 661 | 1 004 | 1 787 | 2 556 | 2 669 | 2 176 | 2 312 | 2 945 | 3 690 | 785 | 5 312 | 7 027 | 13 721 | 19 364 | 16 544 |
| Depreciation & amort. | −0 | −775 | −534 | −708 | −818 | −941 | −971 | −1 154 | −1 230 | −1 456 | −1 636 | −1 553 | −1 745 | −1 914 | −1 883 | −1 908 | −2 080 |
| EBIT | −24 | −1 133 | 127 | 296 | 968 | 1 615 | 1 698 | 1 022 | 1 082 | 1 489 | 2 054 | −768 | 3 567 | 5 114 | 11 837 | 17 456 | 14 464 |
| Net financials | −412 | −587 | −618 | −693 | −650 | −843 | −784 | −847 | −938 | −1 182 | −1 266 | −2 265 | −3 312 | −4 452 | −6 064 | −5 858 | −5 384 |
| Profit before tax | −437 | −1 720 | −491 | −397 | 319 | 773 | 914 | 175 | 145 | 308 | 789 | −3 033 | 255 | 662 | 5 773 | 11 598 | 9 080 |
| Tax | −0 | −554 | −137 | −97 | 27 | 211 | 99 | −32 | −39 | 4 | 177 | −651 | 81 | 158 | 1 270 | 2 554 | 2 038 |
| Net profit | −437 | −1 166 | −354 | −299 | 292 | 562 | 815 | 207 | 184 | 304 | 612 | −2 382 | 174 | 505 | 4 503 | 9 044 | 7 042 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 180 | 14 603 | 16 494 | 16 487 | 16 297 | 23 608 | 23 634 | 31 124 | 30 187 | 35 613 | 51 010 | 94 733 | 93 591 | 94 516 | 98 273 | 104 619 | 100 589 |
| Equity | 1 414 | 248 | −107 | −406 | −114 | 448 | 1 264 | 1 470 | 1 654 | 1 958 | 2 570 | 188 | 362 | 866 | 2 369 | 8 414 | 11 312 |
| Long-term debt | 9 757 | 12 808 | 16 271 | 16 173 | 15 717 | 22 812 | 22 165 | 29 186 | 28 363 | 32 984 | 31 636 | 90 373 | 90 421 | 88 246 | 90 609 | 88 787 | 0 |
| Short-term debt | 9 | 1 547 | 330 | 720 | 694 | 348 | 205 | 467 | 170 | 670 | 16 804 | 4 172 | 2 808 | 5 403 | 5 295 | 7 418 | 4 162 |
| Total debt | 9 766 | 14 355 | 16 601 | 16 893 | 16 411 | 23 160 | 22 370 | 29 653 | 28 533 | 33 654 | 48 440 | 94 545 | 93 229 | 93 650 | 95 904 | 96 206 | 89 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torbjørn Torske Prosjektutvikling As | Company | 39.3% | 39.3% | 2024 |
Elvabu As | Company | 26.9% | 26.9% | 2024 |
Helsekosten Verdal As | Company | 21.5% | 21.5% | 2024 |
Aakvik Holding As | Company | 12.3% | 12.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Petter Hagen | Chief Executive Officer | 0 companies |
| Eirik Bræin Gikling | Chief Executive Officer | 0 companies |
| Dag Børge Hustad | Chairman | 0 companies |
| Endre Tarald Glastad | Chairman | 0 companies |
| Kjell Einar Abrahamsen | Board of Directors | 0 companies |
| Hans Olav Aakvik | Board of Directors | 0 companies |
| Torbjørn Torske | Board of Directors | 0 companies |