| Revenue | NOK 964K | +5% |
| EBITDA | NOK 606K | -9% |
| Net profit | NOK 439K | -10% |
| Total assets | NOK 1,2M | -3% |
| Equity | NOK 882K | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 480 | 480 | 490 | 448 | 420 | 440 | 484 | 365 | 236 | 420 | 420 | 450 | 559 | 916 | 964 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −50 | 50 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 228 | 369 | 424 | 322 | 369 | 365 | 383 | 330 | 119 | 108 | 281 | 307 | 355 | 423 | 664 | 606 |
| Depreciation & amort. | −41 | −41 | −41 | −41 | −41 | −41 | −41 | −41 | −41 | −41 | −41 | −41 | −41 | −41 | −41 | −41 |
| EBIT | 187 | 328 | 383 | 281 | 328 | 324 | 342 | 289 | 78 | 67 | 240 | 266 | 314 | 382 | 623 | 565 |
| Net financials | −86 | −80 | −79 | −79 | −76 | −63 | −55 | −73 | −73 | −84 | −1 | −0 | 0 | −1 | −1 | −2 |
| Profit before tax | 101 | 248 | 304 | 202 | 252 | 260 | 287 | 216 | 5 | −17 | 238 | 265 | 314 | 381 | 622 | 563 |
| Tax | 28 | 70 | 85 | 11 | 6 | 7 | −1 | 1 | −2 | −7 | 52 | 58 | 69 | 84 | 137 | 124 |
| Net profit | 73 | 179 | 219 | 191 | 246 | 253 | 288 | 215 | 7 | −10 | 186 | 207 | 245 | 297 | 485 | 439 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 860 | 1 980 | 2 132 | 1 723 | 1 715 | 1 889 | 1 806 | 2 185 | 1 974 | 1 395 | 1 548 | 1 280 | 1 228 | 1 257 | 1 275 | 1 237 |
| Equity | 466 | 645 | 864 | 431 | 458 | 479 | 502 | 519 | 526 | 129 | 315 | 521 | 647 | 704 | 889 | 882 |
| Long-term debt | 0 | 0 | 0 | 1 081 | 997 | 911 | 832 | 1 347 | 1 277 | 75 | 84 | 85 | 85 | 85 | 83 | 82 |
| Short-term debt | 83 | 95 | 107 | 211 | 260 | 499 | 471 | 319 | 170 | 1 191 | 1 149 | 673 | 496 | 468 | 303 | 273 |
| Total debt | 1 394 | 1 336 | 1 268 | 1 292 | 1 256 | 1 410 | 1 304 | 1 666 | 1 447 | 1 266 | 1 234 | 758 | 582 | 553 | 386 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flaata Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Flåta | Chief Executive Officer | 0 companies |