| Revenue | NOK 15,2M | +8% |
| EBITDA | NOK 1,3M | +401% |
| Net profit | NOK 906K | +687% |
| Total assets | NOK 3,9M | -6% |
| Equity | NOK 1,2M | -45% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 622 | 12 737 | 13 414 | 14 007 | 15 159 |
| Staff expenses | −2 988 | −7 339 | −6 281 | −6 348 | −6 036 |
| EBITDA | 834 | 523 | 611 | 254 | 1 274 |
| Depreciation & amort. | −22 | −65 | −69 | −69 | −117 |
| EBIT | 812 | 457 | 541 | 185 | 1 158 |
| Net financials | −6 | 1 | −203 | 1 | 5 |
| Profit before tax | 805 | 459 | 339 | 186 | 1 162 |
| Tax | 181 | 102 | 120 | 71 | 257 |
| Net profit | 625 | 357 | 219 | 115 | 906 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 616 | 4 910 | 4 569 | 4 134 | 3 903 |
| Equity | 1 526 | 1 882 | 2 101 | 2 216 | 1 222 |
| Long-term debt | 8 | 93 | 68 | 56 | 37 |
| Short-term debt | 1 082 | 2 935 | 2 400 | 1 862 | 2 645 |
| Total debt | 1 090 | 3 027 | 2 468 | 1 918 | 2 682 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LA Deputy Member | Deputy Member | 2011 |
KS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33% | 33% | 2024 | |
| Individual | 17% | 17% | 2022 | |
| Individual | 17% | 17% | 2024 | |
| Company | 17% | 17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Aage Folde | Deputy Member | 0 companies |
| Knut Sæther | Chief Executive Officer | 0 companies |
| Robert Næss | Chairman | 0 companies |
| Kristian Fiva | Board of Directors | 0 companies |