| Revenue | NOK 7,3M | -26% |
| EBITDA | NOK 739K | -67% |
| Net profit | NOK 455K | -72% |
| Total assets | NOK 2,4M | -49% |
| Equity | NOK 1,3M | -58% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 312 | 11 244 | 13 179 | 9 765 | 7 267 |
| Staff expenses | −3 504 | −4 242 | −4 756 | −3 402 | −2 714 |
| EBITDA | 1 421 | 3 377 | 3 078 | 2 224 | 739 |
| Depreciation & amort. | −711 | −1 341 | −1 608 | −141 | −181 |
| EBIT | 710 | 2 036 | 1 469 | 2 083 | 558 |
| Net financials | −65 | −7 | −116 | 6 | 25 |
| Profit before tax | 645 | 2 028 | 1 353 | 2 089 | 583 |
| Tax | 142 | 446 | 553 | 462 | 128 |
| Net profit | 503 | 1 582 | 800 | 1 628 | 455 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 039 | 7 384 | 5 637 | 4 716 | 2 406 |
| Equity | 503 | 585 | 1 386 | 3 013 | 1 268 |
| Long-term debt | 1 105 | 2 074 | 1 330 | 12 | 118 |
| Short-term debt | 4 431 | 4 725 | 2 921 | 1 691 | 1 020 |
| Total debt | 5 536 | 6 799 | 4 251 | 1 703 | 1 138 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CÅ Deputy Member | Deputy Member | 2010 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2010 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 51% | 51% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Åmot Aarhaug | Deputy Member | 0 companies |
| Roar Aarhaug | Chairman | 0 companies |
| Jan Arne Bergsrønning | Chairman | 0 companies |