| Revenue | NOK 690K | -13% |
| EBITDA | NOK 265K | -10% |
| Net profit | NOK -61K | -31% |
| Total assets | NOK 2,1M | -17% |
| Equity | NOK 1,5M | -11% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 522 | 505 | 511 | 795 | 690 |
| Staff expenses | −0 | −172 | −204 | −260 | −0 |
| EBITDA | 204 | 206 | 213 | 294 | 265 |
| Depreciation & amort. | −0 | −178 | −178 | −273 | −271 |
| EBIT | 204 | 28 | 35 | 21 | −5 |
| Net financials | −38 | −29 | −24 | −33 | −20 |
| Profit before tax | 167 | −1 | 10 | −12 | −25 |
| Tax | −0 | 18 | 26 | 35 | 36 |
| Net profit | 130 | −45 | −15 | −47 | −61 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 779 | 2 512 | 2 426 | 2 518 | 2 082 |
| Equity | 1 765 | 1 720 | 1 705 | 1 658 | 1 468 |
| Long-term debt | 892 | 680 | 462 | 336 | 70 |
| Short-term debt | 122 | 111 | 258 | 524 | 544 |
| Total debt | 1 014 | 791 | 721 | 860 | 614 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KK Chief Executive Officer | Chief Executive Officer | 2023 |
RS Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
RD Chief Executive Officer | Chief Executive Officer | 2008 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2023 | |
| Chairman | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 60% | 60% | 2022 | |
| Company | 40% | 40% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Kjelland Braathen | Chief Executive Officer | 0 companies |
| Raymond Solvang Aasli | Deputy Member | 0 companies |
| Roy David Fjeld | Chief Executive Officer | 0 companies |
| Steinar Eriksen | Board of Directors | 0 companies |
| Helen Sandlie Eriksen | Chairman | 0 companies |
| Marianne Lydersen Fjeld | Board of Directors | 0 companies |