| Revenue | NOK 171,5M | -20% |
| EBITDA | NOK 16,5M | -14% |
| Net profit | NOK 5,5M | +2% |
| Total assets | NOK 64,1M | -19% |
| Equity | NOK 12,2M | +83% |
| Employees | 50 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 72 021 | 137 460 | 154 260 | 230 626 | 250 896 | 232 877 | 155 946 | 137 198 | 163 690 | 156 401 | 133 271 | 184 412 | 85 855 | 213 441 | 171 490 |
| Staff expenses | −0 | −4 788 | −15 976 | −17 644 | −19 449 | −39 013 | −41 433 | −33 873 | −41 493 | −46 534 | −58 743 | −48 857 | −55 926 | −43 826 | −49 087 | −51 900 |
| EBITDA | −27 | 5 149 | 3 230 | 1 229 | 22 031 | 14 687 | 7 394 | 4 708 | 1 010 | 4 112 | 5 465 | 2 236 | 9 653 | −2 486 | 19 078 | 16 470 |
| Depreciation & amort. | −0 | −0 | −322 | −962 | −1 501 | −2 608 | −3 509 | −3 027 | −2 603 | −2 180 | −2 637 | −5 569 | −7 608 | −7 205 | −7 157 | −5 921 |
| EBIT | −27 | 5 149 | 2 909 | 267 | 20 530 | 12 079 | 3 885 | 1 681 | −1 593 | 1 932 | 2 828 | −3 333 | 2 045 | −9 691 | 11 921 | 10 549 |
| Net financials | 2 | 108 | 131 | 75 | −3 050 | −167 | −2 309 | 289 | −194 | 358 | −1 149 | −1 414 | −2 118 | −4 364 | −4 859 | −3 322 |
| Profit before tax | −25 | 5 256 | 3 039 | 342 | 17 480 | 11 912 | 1 575 | 1 970 | −1 788 | 2 289 | 1 680 | −4 747 | −73 | −14 055 | 7 062 | 7 227 |
| Tax | −9 | 1 472 | 853 | 96 | 4 916 | 3 367 | 1 006 | 499 | −384 | 634 | 775 | −1 009 | 0 | −3 058 | 1 653 | 1 722 |
| Net profit | −16 | 3 784 | 2 186 | 246 | 12 565 | 8 545 | 569 | 1 471 | −1 404 | 1 655 | 905 | −3 738 | −74 | −10 997 | 5 409 | 5 505 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 35 385 | 42 451 | 50 396 | 89 352 | 126 207 | 67 400 | 41 485 | 37 642 | 49 998 | 120 915 | 86 135 | 68 939 | 71 456 | 79 525 | 64 123 |
| Equity | 88 | — | 5 064 | 5 310 | 5 310 | 13 356 | 14 811 | 16 283 | 14 879 | 16 534 | 17 475 | 12 314 | 12 240 | 1 243 | 6 652 | 12 157 |
| Long-term debt | 0 | 0 | 0 | 743 | 30 615 | 8 966 | 237 | 51 | 0 | 0 | 8 904 | 17 583 | 22 549 | 0 | 0 | 0 |
| Short-term debt | 35 | 31 847 | 36 836 | 44 343 | 53 428 | 103 885 | 52 352 | 25 151 | 22 764 | 33 464 | 94 536 | 56 238 | 34 150 | 70 213 | 72 873 | 51 966 |
| Total debt | 35 | 31 847 | 37 387 | 45 086 | 84 043 | 112 851 | 52 589 | 25 203 | 22 764 | 33 464 | 103 441 | 73 821 | 56 699 | 70 213 | 72 873 | 51 966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Equipment Solutions Group Ltd | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørund Havnerås | Chief Executive Officer | 0 companies |
| Kjetil Flesjå | Board of Directors | 0 companies |
| Wolfgang Wandl | Chairman | 0 companies |
| Jean-Louis Lemoine | Chairman | 0 companies |
| Nicholas Andrew Patterson | Chairman | 0 companies |
| Per Anders Ravnestad | Board of Directors | 0 companies |