| Revenue | NOK 0 | — |
| EBITDA | NOK -6,5M | -487% |
| Net profit | NOK -4,6M | -19% |
| Total assets | NOK 112,7M | +8% |
| Equity | NOK 86,3M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −4 977 |
| EBITDA | −163 | −126 | −118 | −1 108 | −6 501 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −163 | −126 | −118 | −1 108 | −6 501 |
| Net financials | −318 | −22 055 | −111 | −2 872 | 292 |
| Profit before tax | −481 | −22 181 | −229 | −3 980 | −6 209 |
| Tax | −116 | −40 | −50 | −93 | −1 582 |
| Net profit | −366 | −22 141 | −179 | −3 887 | −4 627 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 120 024 | 105 351 | 109 137 | 104 373 | 112 703 |
| Equity | 117 761 | 95 619 | 94 842 | 90 955 | 86 328 |
| Long-term debt | 0 | 2 500 | 9 000 | 12 400 | 17 500 |
| Short-term debt | 2 264 | 7 231 | 5 296 | 1 018 | 8 875 |
| Total debt | 2 264 | 9 731 | 14 296 | 13 418 | 26 375 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KF Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Fochsen Ellestad | Chief Executive Officer | 0 companies |
| Arild Spandow | Chief Executive Officer | 0 companies |
| Marianne Ødegaard Ribe | Board of Directors | 0 companies |
| Ariane Spandow | Board of Directors | 0 companies |
| Bjørn Tovsen | Board of Directors | 0 companies |
| Thor Spandow | Chairman | 0 companies |