| Revenue | NOK 20,6M | -23% |
| EBITDA | NOK 103K | -95% |
| Net profit | NOK -166K | -108% |
| Total assets | NOK 5,6M | -23% |
| Equity | NOK 2,6M | -31% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 958 | 11 238 | 18 993 | 26 944 | 20 644 |
| Staff expenses | −1 632 | −1 750 | −2 681 | −3 423 | −3 803 |
| EBITDA | −350 | −233 | 1 203 | 2 200 | 103 |
| Depreciation & amort. | −70 | −41 | −38 | −87 | −242 |
| EBIT | −420 | −274 | 1 165 | 2 113 | −139 |
| Net financials | −0 | −4 | −23 | −99 | −73 |
| Profit before tax | −420 | −278 | 1 142 | 2 014 | −212 |
| Tax | −0 | −0 | −0 | 4 | −46 |
| Net profit | −420 | −278 | 1 142 | 2 010 | −166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 015 | 2 071 | 6 024 | 7 362 | 5 640 |
| Equity | 856 | 578 | 1 720 | 3 730 | 2 563 |
| Long-term debt | 404 | 206 | 1 380 | 1 465 | 1 435 |
| Short-term debt | 756 | 1 287 | 2 924 | 2 168 | 1 641 |
| Total debt | 1 159 | 1 493 | 4 304 | 3 633 | 3 077 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 45.3% | 45.3% | 2024 | |
| Individual | 4.7% | 4.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jovan Japundzic | Chief Executive Officer | 0 companies |
| Erik Saghaug | Board of Directors | 0 companies |
| Arve Saghaug | Chairman | 0 companies |