| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | +33% |
| Net profit | NOK -1,2M | -103% |
| Total assets | NOK 32,5M | +0% |
| Equity | NOK -311K | -135% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 83 | 0 | 0 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −112 | −102 | −34 | −22 | −67 | −36 | −58 | −49 | −102 | −76 | −61 | −48 | −43 | −29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −112 | −102 | −34 | −22 | −67 | −36 | −58 | −49 | −102 | −76 | −61 | −48 | −43 | −29 |
| Net financials | 0 | 0 | −60 | −47 | −150 | −196 | −725 | −2 169 | −2 319 | 12 001 | −1 489 | −1 907 | −1 054 | −554 | −1 183 |
| Profit before tax | 0 | −112 | −162 | −81 | −172 | −263 | −761 | −2 227 | −2 369 | 11 899 | −1 564 | −1 968 | −1 102 | −597 | −1 212 |
| Tax | −0 | −31 | −0 | −24 | −48 | −68 | 141 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −81 | −162 | −57 | −124 | −194 | −902 | −2 227 | −2 369 | 11 899 | −1 564 | −1 968 | −1 102 | −597 | −1 212 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 034 | 1 385 | 3 451 | 5 696 | 6 783 | 44 457 | 92 614 | 91 284 | 90 669 | 50 192 | 50 460 | 50 414 | 32 552 | 32 522 | 32 533 |
| Equity | 105 | 105 | 105 | 48 | −76 | −270 | −1 172 | −3 399 | −5 767 | 6 132 | 4 568 | 2 600 | 1 498 | 901 | −311 |
| Long-term debt | 929 | 1 270 | 3 277 | 5 644 | 6 858 | 44 727 | 93 774 | 94 672 | 96 414 | 44 050 | 45 892 | 47 798 | 31 052 | 31 606 | 32 839 |
| Short-term debt | 0 | 10 | 69 | 4 | 1 | 0 | 12 | 10 | 23 | 10 | 0 | 16 | 2 | 15 | 5 |
| Total debt | 929 | 1 280 | 3 346 | 5 648 | 6 858 | 44 727 | 93 786 | 94 682 | 96 436 | 44 060 | 45 892 | 47 814 | 31 054 | 31 621 | 32 844 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brg Utvikling As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Helge Reme | Board of Directors | 0 companies |
| David Flotve Reme | Chairman | 0 companies |