| Revenue | NOK 1,3M | -1% |
| EBITDA | NOK 1,1M | -4% |
| Net profit | NOK 383K | +4% |
| Total assets | NOK 9,4M | -3% |
| Equity | NOK 3,2M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 986 | 4 457 | 5 615 | 345 | 0 | 110 | 781 | 804 | 855 | 828 | 852 | 1 066 | 1 121 | 1 268 | 1 267 | 1 355 | 1 340 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −51 | 4 987 | −1 221 | −475 | −45 | −147 | 76 | 725 | 665 | 715 | 707 | 724 | 937 | 934 | 979 | 1 036 | 1 106 | 1 064 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −88 | −87 | −102 | −102 | −110 | −168 | −191 | −194 | −194 | −196 | −196 |
| EBIT | −51 | 4 987 | −1 221 | −475 | −45 | −147 | 76 | 637 | 577 | 613 | 605 | 613 | 769 | 743 | 785 | 842 | 910 | 869 |
| Net financials | 28 | −517 | −347 | −84 | 13 | −1 | −28 | −226 | −222 | −201 | −193 | −213 | −277 | −213 | −291 | −420 | −439 | −377 |
| Profit before tax | −23 | 4 471 | −1 568 | −560 | −32 | −148 | 47 | 410 | 355 | 412 | 412 | 401 | 492 | 530 | 494 | 422 | 472 | 492 |
| Tax | −8 | 1 251 | −432 | −152 | −9 | 454 | −0 | −328 | 98 | 104 | 96 | 88 | 108 | 117 | 109 | 93 | 104 | 108 |
| Net profit | −15 | 3 220 | −1 136 | −408 | −23 | −602 | 47 | 738 | 257 | 308 | 316 | 312 | 384 | 413 | 385 | 329 | 368 | 383 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 865 | 42 780 | 12 979 | 2 141 | 980 | 160 | 10 814 | 8 902 | 8 921 | 8 741 | 8 657 | 9 201 | 10 939 | 10 111 | 9 984 | 9 690 | 9 612 | 9 367 |
| Equity | 1 990 | 8 206 | 2 170 | 546 | 523 | −79 | −31 | 707 | 964 | 1 272 | 1 587 | 1 900 | 2 283 | 1 697 | 2 082 | 2 411 | 2 779 | 3 162 |
| Long-term debt | 0 | 10 088 | 1 898 | 0 | 0 | 0 | 8 000 | 7 800 | 7 500 | 7 391 | 6 991 | 7 112 | 8 376 | 7 642 | 7 180 | 6 591 | 6 155 | 5 920 |
| Short-term debt | 32 875 | 24 486 | 8 911 | 1 595 | 457 | 238 | 2 845 | 395 | 457 | 79 | 79 | 189 | 280 | 772 | 723 | 688 | 678 | 284 |
| Total debt | 32 875 | 34 574 | 10 810 | 1 595 | 457 | 238 | 10 845 | 8 195 | 7 957 | 7 469 | 7 070 | 7 301 | 8 656 | 8 414 | 7 903 | 7 280 | 6 833 | 6 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Deputy Member | Deputy Member | 2012 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nye Beck Holding As | Company | 90.0% | 90.0% | 2023 |
Miko Eiendom As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Wiktor Olsen | Deputy Member | 0 companies |
| Mikael Olsen | Chief Executive Officer | 0 companies |
| Thomas Beck | Chairman | 0 companies |