| Revenue | NOK 25,9M | +45% |
| EBITDA | NOK 3,4M | +24% |
| Net profit | NOK 2,6M | +20% |
| Total assets | NOK 13,2M | +51% |
| Equity | NOK 2,2M | -51% |
| Employees | 7 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 367 | 20 252 | 13 098 | 18 059 | 13 101 | 22 701 | 11 546 | 6 569 | 6 285 | 8 888 | 10 097 | 9 219 | 5 026 | 12 809 | 17 905 | 25 881 |
| Staff expenses | −839 | −1 952 | −2 086 | −2 729 | −2 802 | −3 189 | −2 896 | −1 770 | −1 443 | −1 702 | −2 314 | −2 202 | −1 833 | −1 810 | −2 624 | −2 050 |
| EBITDA | 1 168 | 1 529 | 606 | 1 009 | 868 | 1 214 | −99 | −353 | 69 | 955 | 1 057 | 774 | −232 | 1 068 | 2 732 | 3 395 |
| Depreciation & amort. | −225 | −223 | −241 | −431 | −477 | −460 | −438 | −434 | −433 | −416 | −380 | −372 | −369 | −298 | −231 | −29 |
| EBIT | 943 | 1 306 | 365 | 578 | 391 | 754 | −538 | −787 | −364 | 540 | 677 | 402 | −601 | 770 | 2 501 | 3 366 |
| Net financials | −197 | −159 | −150 | −258 | −228 | −217 | −149 | −167 | −177 | −195 | −205 | −144 | −104 | −152 | −183 | −7 |
| Profit before tax | 746 | 1 147 | 215 | 320 | 162 | 537 | −686 | −953 | −541 | 345 | 472 | 258 | −706 | 618 | 2 318 | 3 359 |
| Tax | 186 | 334 | 65 | 91 | 49 | 149 | 363 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 120 | 712 |
| Net profit | 560 | 814 | 150 | 229 | 113 | 388 | −1 049 | −953 | −541 | 345 | 472 | 258 | −706 | 618 | 2 199 | 2 648 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 040 | 8 014 | 12 969 | 10 551 | 12 721 | 15 477 | 9 245 | 7 652 | 8 911 | 7 592 | 12 929 | 8 309 | 7 553 | 9 899 | 8 758 | 13 182 |
| Equity | 2 989 | 3 803 | 3 953 | 4 181 | 4 295 | 4 683 | 3 634 | 2 681 | 2 140 | 2 484 | 2 656 | 2 914 | 2 208 | 2 526 | 4 574 | 2 229 |
| Long-term debt | 0 | 0 | 0 | 4 515 | 4 000 | 4 037 | 3 611 | 3 611 | 3 398 | 3 185 | 2 759 | 2 440 | 2 662 | 2 346 | 0 | 0 |
| Short-term debt | 2 901 | 1 359 | 3 997 | 1 854 | 4 426 | 6 757 | 1 999 | 1 361 | 3 374 | 1 922 | 7 514 | 2 956 | 2 683 | 5 027 | 4 184 | 10 953 |
| Total debt | 6 050 | 4 211 | 9 017 | 6 370 | 8 426 | 10 794 | 5 610 | 4 972 | 6 772 | 5 107 | 10 273 | 5 395 | 5 345 | 7 373 | 4 184 | 10 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Deputy Member | Deputy Member | 2026 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Attila As | Company | 46.0% | 46.0% | 2022 |
| Individual | 24.0% | 24.0% | 2022 | |
Risbakken Invest As | Company | 20.0% | 20.0% | 2022 |
Michelle Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| David Harald Olerup | Deputy Member | 0 companies |
| Atle Støle | Chief Executive Officer | 0 companies |
| Odd Rune Hølland | Board of Directors | 0 companies |
| Vidar Volden | Chairman | 0 companies |
| Andreas Lars Erik Bogren | Chairman | 0 companies |
| Susanne Maria Dannelind | Board of Directors | 0 companies |
| Signe Elin Margareta Risbecker | Board of Directors | 0 companies |
| Trond Arne Pedersen | Chairman | 0 companies |