| Revenue | NOK 452K | -13% |
| EBITDA | NOK 401K | -3% |
| Net profit | NOK 285K | -8% |
| Total assets | NOK 6,6M | -7% |
| Equity | NOK 6,6M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 289 | 826 | 594 | 585 | 595 | 776 | 718 | 714 | 840 | 1 219 | 994 | 1 014 | 3 198 | 474 | 518 | 452 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −415 | −464 | −756 | −992 | −1 164 | −1 128 | −432 | −1 868 | −0 | −0 | −0 |
| EBITDA | −9 | 183 | 700 | 392 | 455 | 440 | 162 | 95 | −192 | −315 | −211 | −395 | 125 | 1 016 | 414 | 414 | 401 |
| Depreciation & amort. | −0 | −83 | −155 | −187 | −207 | −194 | −174 | −149 | −140 | −129 | −100 | −90 | −112 | −106 | −110 | −111 | −111 |
| EBIT | −9 | 100 | 545 | 204 | 247 | 246 | −12 | −54 | −332 | −444 | −311 | −485 | 12 | 910 | 303 | 303 | 290 |
| Net financials | 1 | −104 | −120 | −104 | −85 | −23 | 2 | 2 | 3 | 3 | 3 | 4 | 1 | 3 | 1 | 5 | −6 |
| Profit before tax | −8 | −4 | 425 | 101 | 162 | 223 | −10 | −52 | −328 | −441 | −308 | −481 | 14 | 913 | 304 | 308 | 285 |
| Tax | −1 | 1 | 66 | 16 | 26 | 35 | −2 | −8 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −6 | 359 | 85 | 137 | 187 | −8 | −43 | −323 | −441 | −308 | −481 | 14 | 913 | 304 | 308 | 285 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 943 | 5 260 | 5 608 | 5 936 | 5 502 | 5 309 | 5 340 | 7 112 | 6 234 | 5 881 | 5 585 | 5 871 | 5 579 | 5 851 | 7 564 | 7 097 | 6 570 |
| Equity | — | 1 197 | 1 746 | 1 831 | 3 068 | 4 765 | 4 757 | 6 449 | 6 126 | 5 685 | 5 377 | 4 895 | 4 909 | 5 672 | 5 976 | 6 285 | 6 569 |
| Long-term debt | 1 440 | 2 986 | 3 833 | 4 032 | 2 243 | 464 | 509 | 501 | 0 | 0 | 0 | 724 | 500 | 0 | 1 587 | 807 | 0 |
| Short-term debt | 10 | 1 076 | 28 | 73 | 192 | 81 | 74 | 162 | 108 | 196 | 208 | 252 | 171 | 179 | 1 | 6 | 1 |
| Total debt | 1 450 | 4 062 | 3 861 | 4 105 | 2 434 | 544 | 584 | 663 | 108 | 196 | 208 | 976 | 671 | 179 | 1 588 | 813 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2008 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sukkertoppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gøril Hammer | Deputy Member | 0 companies |
| Stian Løkser | Chief Executive Officer | 0 companies |