| Revenue | NOK 276K | -3% |
| EBITDA | NOK 124K | -14% |
| Net profit | NOK 7K | -81% |
| Total assets | NOK 2,6M | +68% |
| Equity | NOK 1,8M | +40% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 251 | 261 | 282 | 286 | 312 | 319 | 293 | 281 | 275 | 291 | 286 | 276 |
| Staff expenses | −0 | −0 | −9 | −9 | −14 | −9 | −16 | −67 | −28 | −59 | −13 | −11 | −11 |
| EBITDA | 57 | 133 | 142 | 167 | 121 | 162 | 133 | 110 | 173 | 63 | 155 | 143 | 124 |
| Depreciation & amort. | −66 | −83 | −75 | −76 | −76 | −82 | −95 | −95 | −85 | −76 | −76 | −73 | −72 |
| EBIT | −9 | 50 | 66 | 92 | 44 | 80 | 39 | 15 | 88 | −13 | 80 | 70 | 52 |
| Net financials | −32 | −49 | −43 | −40 | −34 | −30 | −27 | −27 | −23 | −19 | −17 | −15 | −35 |
| Profit before tax | −41 | 1 | 24 | 52 | 10 | 50 | 12 | −12 | 64 | −32 | 62 | 55 | 16 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 2 | 6 | 22 | −0 | 18 | 18 | 10 |
| Net profit | −41 | 1 | 24 | 52 | 10 | 50 | 9 | −18 | 42 | −32 | 44 | 37 | 7 |
| Item | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 999 | 2 074 | 1 892 | 1 837 | 1 782 | 1 821 | 1 854 | 1 756 | 1 727 | 1 656 | 1 546 | 1 526 | 2 564 |
| Equity | 1 080 | 1 074 | 1 130 | 1 182 | 1 191 | 1 241 | 1 250 | 1 232 | 1 275 | 1 243 | 1 287 | 1 324 | 1 847 |
| Long-term debt | 0 | 777 | 684 | 632 | 576 | 517 | 454 | 498 | 410 | 317 | 221 | 120 | 678 |
| Short-term debt | 58 | 223 | 79 | 24 | 14 | 63 | 149 | 26 | 42 | 96 | 39 | 83 | 38 |
| Total debt | 919 | 999 | 762 | 656 | 590 | 579 | 603 | 523 | 452 | 413 | 259 | 202 | 716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bruvik Helselag | Company | 7.5% | 7.5% | 2023 |
| Individual | 7.5% | 7.5% | 2023 | |
Knausane Ungdomslag | Company | 7.5% | 7.5% | 2023 |
| Individual | 4.5% | 4.5% | 2023 | |
| Individual | 3.8% | 3.8% | 2023 | |
| Individual | 3.8% | 3.8% | 2023 | |
| Individual | 2.3% | 2.3% | 2023 | |
| Individual | 2.3% | 2.3% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.1% | 1.1% | 2023 | |
| Individual | 1.1% | 1.1% | 2023 | |
| Individual | 1.1% | 1.1% | 2023 | |
| Individual | 1.1% | 1.1% | 2023 | |
| Individual | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Asle Revheim Bratholmen | Deputy Member | 0 companies |
| Kristian Olsen | Board of Directors | 0 companies |
| Kjell Ulf Ågotnes | Chairman | 0 companies |
| Kristin-Merete Nøttveit | Deputy Chairman | 0 companies |
| Ole Johan Faugstad | Chairman | 0 companies |