| Revenue | NOK 29,1M | +4% |
| EBITDA | NOK 597K | -51% |
| Net profit | NOK -374K | -252% |
| Total assets | NOK 8,4M | -12% |
| Equity | NOK 2,7M | -12% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 288 | 16 953 | 19 262 | 27 928 | 29 143 |
| Staff expenses | −2 081 | −1 725 | −1 333 | −2 397 | −2 430 |
| EBITDA | 689 | 98 | 113 | 1 209 | 597 |
| Depreciation & amort. | −70 | −0 | −92 | −577 | −584 |
| EBIT | 619 | 98 | 22 | 631 | 12 |
| Net financials | −67 | 8 | −72 | −386 | −385 |
| Profit before tax | 552 | 106 | −50 | 245 | −373 |
| Tax | 126 | 27 | −0 | −0 | 1 |
| Net profit | 427 | 78 | −50 | 245 | −374 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 995 | 4 400 | 9 930 | 9 505 | 8 411 |
| Equity | 2 783 | 2 862 | 2 811 | 3 056 | 2 683 |
| Long-term debt | 587 | 304 | 2 697 | 2 485 | 2 121 |
| Short-term debt | 1 625 | 1 234 | 4 422 | 3 964 | 3 607 |
| Total debt | 2 212 | 1 538 | 7 119 | 6 449 | 5 728 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BN Deputy Member | Deputy Member | 2025 |
MO Contact Person | Contact Person | 2021 |
| Former (1) | ||
KM Deputy Member | Deputy Member | 2008 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Deputy Chairman | 2008 – 2021 | |
| Chairman | 2008 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Nepstad Jacobsen | Deputy Member | 0 companies |
| Marie Opheim | Contact Person | 0 companies |
| Karin Mikkelsen | Deputy Member | 0 companies |
| Trond Erik Jacobsen | Chairman | 0 companies |
| Vigleik B Mikkelsen | Deputy Chairman | 0 companies |
| Bernt Christian Mikkelsen | Chairman | 0 companies |