| Revenue | NOK 33,6M | +0% |
| EBITDA | NOK 3,7M | -13% |
| Net profit | NOK 2,9M | -9% |
| Total assets | NOK 18,3M | +18% |
| Equity | NOK 8,6M | +52% |
| Employees | 70 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 767 | 8 124 | 12 365 | 15 248 | 14 441 | 20 302 | 26 034 | 29 559 | 34 645 | 41 692 | 43 755 | 26 787 | 25 898 | 30 379 | 33 656 | 33 621 |
| Staff expenses | −4 206 | −5 778 | −7 869 | −10 770 | −11 289 | −16 158 | −20 925 | −25 234 | −26 554 | −35 688 | −37 694 | −24 331 | −22 184 | −23 555 | −26 192 | −26 389 |
| EBITDA | 595 | −1 070 | 745 | 760 | 440 | 732 | 1 415 | −339 | 3 079 | −2 845 | −429 | −1 691 | 1 084 | 3 722 | 4 219 | 3 675 |
| Depreciation & amort. | −0 | −46 | −110 | −145 | −245 | −280 | −273 | −279 | −487 | −4 328 | −4 149 | −188 | −194 | −225 | −285 | −335 |
| EBIT | 595 | −1 115 | 635 | 615 | 195 | 452 | 1 143 | −618 | 2 593 | −7 173 | −4 578 | −1 879 | 890 | 3 498 | 3 934 | 3 339 |
| Net financials | −61 | −93 | −186 | −233 | −178 | −213 | −543 | −319 | −275 | −353 | −301 | −363 | −103 | 38 | 195 | 405 |
| Profit before tax | 533 | −1 208 | 449 | 383 | 17 | 238 | 600 | −937 | 2 317 | −7 525 | −4 879 | −2 242 | 786 | 3 536 | 4 129 | 3 744 |
| Tax | 149 | −0 | −0 | −0 | −0 | −0 | 87 | −51 | 390 | 292 | −0 | −1 841 | 123 | 769 | 912 | 807 |
| Net profit | 384 | −1 208 | 449 | 383 | 17 | 238 | 513 | −886 | 1 927 | −7 817 | −4 879 | −401 | 663 | 2 767 | 3 217 | 2 937 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 217 | 2 256 | 3 769 | 3 521 | 5 583 | 7 630 | 10 918 | 11 622 | 12 615 | 15 803 | 5 843 | 15 447 | 7 908 | 11 211 | 15 476 | 18 329 |
| Equity | 484 | −724 | −275 | 108 | 125 | 364 | 877 | −139 | 423 | −8 111 | −12 990 | −963 | −300 | 2 467 | 5 684 | 8 621 |
| Long-term debt | 0 | 350 | 272 | 399 | 1 083 | 1 286 | 1 122 | 717 | 356 | 7 505 | 6 925 | 1 619 | 739 | 0 | 0 | 0 |
| Short-term debt | 1 733 | 2 629 | 3 771 | 3 014 | 4 374 | 5 980 | 8 919 | 11 044 | 11 836 | 16 409 | 11 908 | 14 791 | 7 469 | 8 218 | 9 238 | 9 274 |
| Total debt | 1 733 | 2 979 | 4 044 | 3 413 | 5 457 | 7 266 | 10 041 | 11 761 | 12 193 | 23 915 | 18 832 | 16 410 | 8 208 | 8 744 | 9 791 | 9 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Toma Eiendomsdrift As | Company | 99.7% | 99.7% | 2024 |
Tomagruppen As | Company | 99.7% | 99.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Rud | Chief Executive Officer | 0 companies |
| Tore Monsen | Chairman | 0 companies |
| Frode Monsen | Chairman | 0 companies |