| Revenue | NOK 0 | — |
| EBITDA | NOK -221K | +6% |
| Net profit | NOK 1,6M | +679% |
| Total assets | NOK 1,6M | -12% |
| Equity | NOK 1,2M | +355% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −21 | −68 | −103 | −68 | −68 | −91 | −68 |
| EBITDA | −136 | −136 | −137 | −125 | −144 | −150 | −145 | −201 | −240 | −194 | −202 | −235 | −221 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −136 | −136 | −137 | −125 | −144 | −150 | −145 | −201 | −240 | −194 | −202 | −235 | −221 |
| Net financials | −8 | −11 | −1 759 | −22 | 1 470 | −26 | −23 | −26 | −32 | 211 | −29 | −43 | 1 827 |
| Profit before tax | −145 | −147 | −1 896 | −146 | 1 326 | −176 | −168 | −226 | −273 | 17 | −230 | −277 | 1 606 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −145 | −147 | −1 896 | −146 | 1 326 | −176 | −168 | −226 | −273 | 17 | −230 | −277 | 1 606 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 026 | 2 027 | 282 | 270 | 1 762 | 1 762 | 1 762 | 1 765 | 1 762 | 1 819 | 1 819 | 1 819 | 1 606 |
| Equity | 1 745 | 1 597 | −298 | −445 | 882 | 705 | 537 | 311 | 39 | 56 | −175 | −452 | 1 154 |
| Long-term debt | 282 | 304 | 580 | 678 | 833 | 1 044 | 1 225 | 1 454 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 125 | 0 | 36 | 47 | 13 | 0 | 0 | 1 723 | 1 763 | 1 994 | 2 271 | 452 |
| Total debt | 282 | 429 | 580 | 714 | 880 | 1 057 | 1 225 | 1 454 | 1 723 | 1 763 | 1 994 | 2 271 | 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GV Contact Person | Contact Person | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aramis Flekkefjord As | Company | 14.3% | 14.3% | 2022 |
Piiotarho As | Company | 11.6% | 11.6% | 2022 |
Vika Detalj As | Company | 11.6% | 11.6% | 2022 |
E. Larre Holding As | Company | 7.4% | 7.4% | 2022 |
Redivivus As | Company | 5.5% | 5.5% | 2022 |
Baltus Invest As | Company | 5.5% | 5.5% | 2022 |
Risøy Utvikling As | Company | 4.2% | 4.2% | 2022 |
Per Anton Invest As | Company | 4.2% | 4.2% | 2022 |
Javino Invest As | Company | 2.4% | 2.4% | 2022 |
Erik Dobbelw As | Company | 2.4% | 2.4% | 2022 |
Ottesen Holding As | Company | 1.2% | 1.2% | 2022 |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
Habbestad Eiendom As | Company | 1.2% | 1.2% | 2022 |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
Joi Eiendom As | Company | 1.2% | 1.2% | 2022 |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
Willinvest As | Company | 1.2% | 1.2% | 2022 |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
Engelsen Finans As | Company | 1.2% | 1.2% | 2022 |
Bunuten As | Company | 1.2% | 1.2% | 2022 |
| Individual | 1.2% | 1.2% | 2022 | |
Hundven Eiendomsselskap As | Company | 1.2% | 1.2% | 2022 |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
Idrettsveien Invest As | Company | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Vinslid | Contact Person | 0 companies |
| Erik Sture Larre | Board of Directors | 0 companies |
| Jon Rune Trondsen | Board of Directors | 0 companies |
| Thor Bjørdal | Board of Directors | 0 companies |
| Johan Severin Seland | Chairman | 0 companies |