| Revenue | NOK 2,2M | +2% |
| EBITDA | NOK 2M | -1% |
| Net profit | NOK 954K | +3% |
| Total assets | NOK 11,8M | -1% |
| Equity | NOK 3,7M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 555 | 0 | 800 | 900 | 900 | 1 151 | 1 701 | 1 738 | 1 815 | 1 855 | 1 863 | 1 984 | 2 091 | 2 191 | 2 242 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 493 | 0 | 738 | 783 | 799 | 1 078 | 1 594 | 1 639 | 1 652 | 1 718 | 1 726 | 1 885 | 1 898 | 2 031 | 2 016 |
| Depreciation & amort. | −0 | −0 | −0 | −101 | −0 | −123 | −146 | −148 | −179 | −285 | −293 | −302 | −306 | −299 | −298 | −304 | −297 | −293 |
| EBIT | 0 | 0 | 0 | 392 | 0 | 615 | 638 | 651 | 899 | 1 309 | 1 347 | 1 350 | 1 412 | 1 426 | 1 586 | 1 594 | 1 734 | 1 723 |
| Net financials | 0 | 0 | 0 | −247 | 0 | −320 | −327 | −283 | −414 | −355 | −400 | −422 | −289 | −255 | −337 | −493 | −545 | −500 |
| Profit before tax | 0 | 0 | 0 | 145 | 0 | 295 | 310 | 368 | 485 | 955 | 947 | 927 | 1 123 | 1 171 | 1 249 | 1 101 | 1 189 | 1 223 |
| Tax | −0 | −0 | −0 | 38 | −0 | 78 | 84 | 86 | 112 | 218 | 205 | 204 | 247 | 258 | 275 | 242 | 261 | 269 |
| Net profit | 0 | 0 | 0 | 107 | 0 | 218 | 226 | 282 | 373 | 737 | 742 | 723 | 876 | 913 | 974 | 858 | 927 | 954 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 5 676 | — | 8 004 | 7 666 | 7 504 | 13 510 | 13 249 | 13 120 | 13 674 | 13 502 | 12 743 | 12 834 | 12 572 | 11 994 | 11 824 |
| Equity | — | — | — | 606 | — | 934 | 1 061 | 1 343 | 1 616 | 1 953 | 2 095 | 2 218 | 2 494 | 2 807 | 3 182 | 3 440 | 3 368 | 3 721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 849 | 6 323 | 5 981 | 5 398 | 10 613 | 10 098 | 10 575 | 10 082 | 9 585 | 9 086 | 8 581 | 8 074 | 0 |
| Short-term debt | 0 | 0 | 0 | 60 | 0 | 220 | 282 | 179 | 6 496 | 682 | 927 | 881 | 926 | 350 | 567 | 551 | 553 | 537 |
| Total debt | 0 | 0 | 0 | 5 070 | 0 | 7 069 | 6 606 | 6 161 | 11 894 | 11 296 | 11 025 | 11 456 | 11 008 | 9 936 | 9 652 | 9 132 | 8 626 | 8 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Deputy Member | Deputy Member | 2008 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
TA Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gerd Brunsvik | Deputy Member | 0 companies |
| Tom Brunsvik | Chief Executive Officer | 0 companies |
| Tina Aggerholm Brunsvik | Deputy Member | 0 companies |
| Kim Brunsvik | Board of Directors | 0 companies |