| Revenue | NOK 1,3M | +5% |
| EBITDA | NOK 298K | +51% |
| Net profit | NOK 822K | +36% |
| Total assets | NOK 4,1M | +25% |
| Equity | NOK 3,6M | +30% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 1 492 | 1 553 | 1 516 | 1 509 | 1 483 | 1 170 | 1 197 | 1 178 | 845 | 1 040 | 1 029 | 1 167 | 1 196 | 1 241 | 1 234 | 1 293 |
| Staff expenses | −0 | −765 | −664 | −533 | −457 | −487 | −590 | −824 | −833 | −778 | −700 | −838 | −962 | −869 | −942 | −913 | −884 |
| EBITDA | 193 | 589 | 733 | 830 | 892 | 844 | 348 | 98 | 88 | −92 | 146 | 2 | 101 | 222 | 190 | 198 | 298 |
| Depreciation & amort. | −0 | −7 | −89 | −89 | −89 | −89 | −82 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 193 | 581 | 644 | 741 | 803 | 755 | 265 | 98 | 88 | −92 | 146 | 2 | 101 | 222 | 190 | 198 | 298 |
| Net financials | 0 | 70 | −265 | −186 | −21 | 234 | −43 | 122 | 271 | 94 | −142 | 294 | 325 | 309 | −623 | 446 | 585 |
| Profit before tax | 193 | 651 | 379 | 555 | 782 | 989 | 222 | 220 | 359 | 2 | 4 | 296 | 425 | 531 | −433 | 644 | 882 |
| Tax | 51 | 182 | 170 | 170 | 221 | 220 | 48 | 29 | 32 | −21 | 18 | −1 | 20 | 72 | 39 | 40 | 61 |
| Net profit | 142 | 469 | 210 | 385 | 561 | 769 | 174 | 191 | 327 | 23 | −14 | 298 | 405 | 459 | −472 | 604 | 822 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 1 401 | 1 349 | 1 856 | 2 077 | 2 419 | 2 089 | 2 246 | 2 431 | 2 133 | 2 098 | 2 266 | 2 763 | 3 147 | 2 682 | 3 262 | 4 080 |
| Equity | 242 | 711 | 580 | 965 | 1 127 | 1 556 | 1 530 | 1 721 | 1 898 | 1 771 | 1 707 | 1 884 | 2 265 | 2 724 | 2 207 | 2 761 | 3 583 |
| Long-term debt | 0 | 0 | 0 | 0 | 187 | 145 | 100 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 335 | 463 | 664 | 763 | 718 | 459 | 473 | 533 | 362 | 391 | 381 | 498 | 423 | 475 | 502 | 498 |
| Total debt | 107 | 691 | 769 | 890 | 950 | 863 | 559 | 525 | 533 | 362 | 391 | 381 | 498 | 423 | 475 | 502 | 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristine Moe Sirnes | Deputy Member | 0 companies |
| Arild Sirnes | Chairman | 0 companies |