| Revenue | NOK 406K | +6% |
| EBITDA | NOK 347K | -5% |
| Net profit | NOK 67K | -7% |
| Total assets | NOK 3,2M | +0% |
| Equity | NOK 960K | +8% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 366 | 397 | 358 | 384 | 384 | 384 | 314 | 384 | 402 | 405 | 437 | 374 | 389 | 384 | 406 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 256 | 351 | 385 | 339 | 359 | 346 | 363 | 251 | 366 | 376 | 361 | 356 | 281 | 278 | 367 | 347 |
| Depreciation & amort. | −130 | −134 | −135 | −135 | −135 | −135 | −135 | −135 | −135 | −135 | −137 | −88 | −88 | −88 | −88 | −91 |
| EBIT | 126 | 217 | 249 | 204 | 224 | 210 | 227 | 116 | 230 | 240 | 225 | 269 | 193 | 190 | 279 | 257 |
| Net financials | −207 | −160 | −164 | −171 | −197 | −153 | −128 | −133 | −163 | −156 | −164 | −152 | −134 | −148 | −191 | −174 |
| Profit before tax | −81 | 57 | 86 | 33 | 27 | 57 | 99 | −17 | 67 | 84 | 61 | 117 | 59 | 42 | 88 | 83 |
| Tax | −0 | −0 | 17 | 17 | 21 | 30 | 42 | 21 | 32 | 36 | 29 | 31 | 27 | 16 | 16 | 16 |
| Net profit | −81 | 57 | 69 | 16 | 7 | 28 | 57 | −38 | 35 | 48 | 32 | 86 | 32 | 26 | 72 | 67 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 482 | 3 729 | 3 316 | 3 920 | 3 769 | 3 651 | 3 577 | 4 356 | 4 172 | 3 974 | 3 778 | 3 663 | 3 431 | 3 275 | 3 172 | 3 174 |
| Equity | 669 | 726 | 794 | 810 | 817 | 844 | 901 | 801 | 752 | 754 | 755 | 763 | 795 | 821 | 893 | 960 |
| Long-term debt | 0 | 0 | 0 | 3 031 | 2 876 | 2 765 | 2 622 | 3 456 | 3 281 | 3 106 | 2 931 | 2 756 | 2 581 | 2 406 | 2 231 | 2 056 |
| Short-term debt | 70 | 403 | 60 | 79 | 76 | 42 | 55 | 99 | 139 | 114 | 91 | 143 | 55 | 48 | 47 | 158 |
| Total debt | 2 813 | 3 003 | 2 522 | 3 110 | 2 952 | 2 806 | 2 676 | 3 555 | 3 420 | 3 220 | 3 023 | 2 900 | 2 636 | 2 454 | 2 279 | 2 214 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thu Tre, Stein Og Byggevare As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Rege | Board of Directors | 0 companies |
| John Olav Dybing | Board of Directors | 0 companies |
| Nils Petter Kvia | Chairman | 0 companies |