| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | +23% |
| Net profit | NOK -10K | +84% |
| Total assets | NOK 264K | -1% |
| Equity | NOK 243K | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 102 | 576 | 211 | 289 | 257 | 208 | 95 | 90 | 147 | 83 | 46 | 16 | 32 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 15 | 48 | 18 | 1 | 128 | 38 | 40 | 2 | 41 | −5 | −134 | 1 | −69 | −4 | −13 | −10 |
| Depreciation & amort. | −0 | −5 | −5 | −5 | −1 | −0 | −0 | −0 | −4 | −4 | −4 | −5 | −0 | −0 | −0 | −0 |
| EBIT | 15 | 43 | 13 | −5 | 127 | 38 | 40 | 2 | 38 | −9 | −138 | −4 | −69 | −4 | −13 | −10 |
| Net financials | 0 | −1 | −0 | −2 | −0 | −1 | −0 | 0 | −0 | −1 | 167 | −0 | −0 | −0 | −0 | −0 |
| Profit before tax | 15 | 42 | 12 | −6 | 127 | 38 | 39 | 2 | 37 | −10 | 29 | −4 | −69 | −4 | −13 | −10 |
| Tax | 2 | 12 | 4 | −1 | 36 | 11 | 11 | 1 | 9 | −2 | −30 | −1 | −15 | −1 | 49 | −0 |
| Net profit | 13 | 30 | 9 | −5 | 91 | 27 | 29 | 2 | 28 | −8 | 59 | −3 | −54 | −3 | −62 | −10 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 270 | 695 | 454 | 301 | 604 | 747 | 341 | 369 | 590 | 587 | 464 | 381 | 323 | 318 | 266 | 264 |
| Equity | 113 | 143 | 152 | 147 | 238 | 265 | 294 | 296 | 324 | 316 | 375 | 372 | 318 | 315 | 253 | 243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 548 | 300 | 153 | 365 | 482 | 47 | 73 | 265 | 270 | 88 | 9 | 5 | 2 | 13 | 21 |
| Total debt | 157 | 552 | 302 | 154 | 365 | 482 | 47 | 73 | 266 | 270 | 88 | 9 | 5 | 2 | 13 | 21 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Samuelsen Harboe | Board of Directors | 0 companies |
| Ottar Henning Samuelsen | Chairman | 0 companies |
| Ingrid Samuelsen Harboe | Board of Directors | 0 companies |