| Revenue | NOK 5,3M | +11% |
| EBITDA | NOK 3,4M | +8% |
| Net profit | NOK 2,5M | +6% |
| Total assets | NOK 4,5M | +5% |
| Equity | NOK 100K | -7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 95 | 567 | 1 618 | 1 662 | 2 487 | 3 230 | 3 080 | 2 943 | 3 637 | 3 501 | 3 125 | 2 880 | 4 072 | 4 495 | 4 797 | 5 316 |
| Staff expenses | −0 | −6 | −1 | −680 | −874 | −1 184 | −1 428 | −1 119 | −1 126 | −1 214 | −1 463 | −1 160 | −1 207 | −2 024 | −1 468 | −1 392 | −1 606 |
| EBITDA | 2 | 2 | 476 | 853 | 674 | 1 038 | 1 431 | 1 637 | 1 396 | 1 954 | 1 641 | 1 707 | 1 401 | 1 809 | 2 768 | 3 136 | 3 388 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −6 | −1 | −56 | −60 | −63 | −65 | −66 | −7 | −7 | −7 |
| EBIT | 2 | 2 | 476 | 853 | 674 | 1 038 | 1 421 | 1 631 | 1 394 | 1 899 | 1 581 | 1 644 | 1 336 | 1 743 | 2 761 | 3 129 | 3 381 |
| Net financials | 1 | 1 | 4 | 38 | 14 | 12 | 23 | −109 | −1 630 | −15 | −9 | −60 | −88 | −58 | −71 | −85 | −153 |
| Profit before tax | 3 | 3 | 479 | 891 | 688 | 1 050 | 1 443 | 1 522 | −236 | 1 883 | 1 571 | 1 583 | 1 248 | 1 685 | 2 691 | 3 044 | 3 228 |
| Tax | 1 | 1 | 134 | 243 | 193 | 294 | 390 | 437 | 343 | 453 | 362 | 349 | 275 | 371 | 592 | 670 | 712 |
| Net profit | 2 | 2 | 345 | 647 | 495 | 756 | 1 053 | 1 084 | −579 | 1 430 | 1 210 | 1 234 | 973 | 1 314 | 2 099 | 2 374 | 2 515 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 138 | 600 | 1 115 | 1 101 | 1 372 | 2 094 | 2 191 | 755 | 1 832 | 2 191 | 3 508 | 3 078 | 3 815 | 3 596 | 4 289 | 4 498 |
| Equity | 106 | 104 | 300 | 237 | 132 | 288 | 142 | 126 | −453 | 177 | 100 | 100 | 100 | −586 | 513 | 107 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173 | 135 | 1 499 | 1 162 | 734 | 1 269 | 2 498 | 2 387 |
| Short-term debt | 1 | 34 | 300 | 878 | 969 | 1 084 | 1 952 | 2 065 | 1 208 | 1 482 | 1 956 | 1 909 | 1 816 | 3 667 | 1 814 | 1 684 | 2 011 |
| Total debt | 1 | 34 | 300 | 878 | 969 | 1 084 | 1 952 | 2 065 | 1 208 | 1 655 | 2 091 | 3 408 | 2 978 | 4 401 | 3 083 | 4 182 | 4 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
GA Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Sørgård | Chief Executive Officer | 0 companies |
| Gro Aandahl-Sørgård | Deputy Member | 0 companies |