| Revenue | NOK 4,9M | +13% |
| EBITDA | NOK 274K | +148% |
| Net profit | NOK 260K | +144% |
| Total assets | NOK 840K | +63% |
| Equity | NOK -1,7M | +13% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 106 | 4 374 | 3 390 | 2 970 | 2 588 | 2 607 | 3 217 | 3 746 | 2 840 | 1 625 | 4 215 | 4 202 | 2 883 | 4 878 | 4 348 | 4 922 |
| Staff expenses | −2 680 | −3 195 | −2 626 | −2 420 | −1 992 | −1 792 | −2 040 | −2 927 | −2 158 | −1 355 | −3 076 | −2 693 | −2 908 | −3 502 | −3 690 | −3 068 |
| EBITDA | −419 | 435 | −346 | −295 | −198 | 55 | 69 | −61 | 8 | −170 | −305 | 233 | −929 | 208 | −571 | 274 |
| Depreciation & amort. | −0 | −0 | −9 | −14 | −14 | −15 | −0 | −0 | −0 | −0 | −17 | −14 | −14 | −14 | −14 | −14 |
| EBIT | −419 | 435 | −356 | −309 | −213 | 39 | 69 | −61 | 8 | −170 | −322 | 219 | −943 | 194 | −585 | 260 |
| Net financials | 16 | 8 | 16 | 4 | 2 | −1 | −0 | −3 | −3 | −2 | −29 | −5 | 0 | 1 | −0 | −0 |
| Profit before tax | −403 | 443 | −339 | −305 | −211 | 38 | 69 | −64 | 6 | −172 | −351 | 213 | −943 | 195 | −585 | 260 |
| Tax | −115 | 127 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −288 | 316 | −339 | −305 | −211 | 38 | 69 | −64 | 6 | −172 | −351 | 213 | −943 | 195 | −585 | 260 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 338 | 2 423 | 1 353 | 1 127 | 845 | 927 | 946 | 1 058 | 836 | 534 | 1 168 | 1 257 | 606 | 1 044 | 516 | 840 |
| Equity | 826 | 1 142 | 802 | 497 | 287 | 325 | 394 | 330 | 335 | 163 | −805 | −592 | −1 535 | −1 340 | −1 925 | −1 665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 1 018 | 1 431 | 1 435 | 1 435 | 1 435 |
| Short-term debt | 513 | 1 281 | 551 | 630 | 559 | 603 | 552 | 729 | 500 | 371 | 1 173 | 831 | 710 | 948 | 1 005 | 1 070 |
| Total debt | 513 | 1 281 | 551 | 630 | 559 | 603 | 552 | 729 | 500 | 371 | 1 973 | 1 849 | 2 141 | 2 383 | 2 440 | 2 505 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mantel As | Company | 50.4% | 50.4% | 2024 |
| Individual | 24.8% | 24.8% | 2024 | |
| Individual | 24.8% | 24.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarte Johan Hordnes | Chairman | 0 companies |