| Revenue | NOK 0 | — |
| EBITDA | NOK -151K | -284% |
| Net profit | NOK -194K | -137% |
| Total assets | NOK 69K | -90% |
| Equity | NOK -230K | -537% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 394 | 328 | 302 | 624 | 270 | 1 | 211 | 105 | 77 | 77 | 83 | 9 | 0 |
| Staff expenses | −91 | −33 | −59 | −40 | −53 | −6 | 3 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 156 | 118 | 108 | 397 | 85 | −69 | 31 | 32 | 10 | −2 | 30 | −39 | −151 |
| Depreciation & amort. | −107 | −92 | −96 | −103 | −57 | −124 | −81 | −43 | −43 | −43 | −43 | −43 | −43 |
| EBIT | 49 | 26 | 12 | 294 | 28 | −194 | −50 | −11 | −33 | −45 | −13 | −82 | −194 |
| Net financials | −20 | −15 | −10 | −4 | 4 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 30 | 11 | 2 | 290 | 33 | −194 | −44 | −11 | −33 | −44 | −13 | −82 | −194 |
| Tax | 7 | 16 | 1 | 81 | 8 | −0 | −0 | −0 | −32 | −0 | −0 | −0 | −0 |
| Net profit | 23 | −5 | 1 | 209 | 25 | −194 | −44 | −11 | −1 | −44 | −13 | −82 | −194 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 362 | 287 | 523 | 479 | 1 212 | 943 | 910 | 875 | 838 | 796 | 717 | 69 |
| Equity | 123 | 118 | 120 | 328 | 353 | 159 | 115 | 104 | 103 | 58 | 46 | −36 | −230 |
| Long-term debt | 0 | 0 | 0 | 28 | 32 | 32 | 32 | 32 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 228 | 166 | 167 | 94 | 1 020 | 796 | 774 | 772 | 780 | 750 | 753 | 299 |
| Total debt | 326 | 244 | 168 | 195 | 126 | 1 052 | 828 | 806 | 772 | 780 | 750 | 753 | 299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Deputy Member | Deputy Member | 2008 | — | — |
KT Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten William Torbjørnsen | Deputy Member | 0 companies |
| Kristian Torbjørnsen | Deputy Member | 0 companies |
| Jorunn Torbjørnsen | Chairman | 0 companies |
| Trygve Wiggo Torbjørnsen | Deputy Chairman | 0 companies |