| Revenue | NOK 2,4M | -15% |
| EBITDA | NOK -191K | -305% |
| Net profit | NOK -220K | -1313% |
| Total assets | NOK 997K | -18% |
| Equity | NOK 244K | +0% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 878 | 4 514 | 5 322 | 5 575 | 4 982 | 3 863 | 4 360 | 4 566 | 4 401 | 4 483 | 3 582 | 2 740 | 3 244 | 3 026 | 2 813 | 2 386 |
| Staff expenses | −160 | −975 | −917 | −949 | −1 022 | −714 | −884 | −1 046 | −984 | −993 | −1 042 | −888 | −886 | −803 | −817 | −845 |
| EBITDA | 132 | −224 | 333 | 253 | 45 | −334 | 96 | 186 | 80 | 23 | −386 | −201 | 252 | 301 | 93 | −191 |
| Depreciation & amort. | −97 | −86 | −85 | −95 | −223 | −150 | −0 | −0 | −0 | −0 | −14 | −31 | −36 | −38 | −36 | −14 |
| EBIT | 35 | −309 | 248 | 158 | −179 | −484 | 96 | 186 | 80 | 23 | −400 | −232 | 216 | 263 | 57 | −205 |
| Net financials | 1 | −85 | −103 | −104 | −91 | −85 | −73 | −66 | −56 | −71 | −59 | −89 | −56 | −59 | −46 | −77 |
| Profit before tax | 35 | −395 | 145 | 54 | −270 | −569 | 24 | 120 | 24 | −47 | −459 | −321 | 160 | 204 | 12 | −282 |
| Tax | 10 | −110 | 41 | 15 | −34 | −158 | 7 | 34 | 7 | −2 | −61 | −112 | 35 | 49 | −6 | −62 |
| Net profit | 25 | −284 | 104 | 39 | −237 | −411 | 16 | 86 | 17 | −46 | −398 | −209 | 125 | 155 | 18 | −220 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 722 | 3 272 | 2 365 | 2 915 | 2 392 | 1 720 | 1 731 | 1 656 | 1 103 | 910 | 1 427 | 1 793 | 1 310 | 1 225 | 1 217 | 997 |
| Equity | 125 | 171 | 275 | 314 | 212 | 130 | 146 | 232 | 251 | 259 | 76 | 265 | 265 | 247 | 244 | 244 |
| Long-term debt | 760 | 597 | 455 | 1 438 | 1 263 | 1 113 | 963 | 813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 837 | 2 503 | 1 634 | 1 164 | 918 | 478 | 622 | 611 | 852 | 651 | 1 351 | 1 527 | 1 044 | 978 | 973 | 753 |
| Total debt | 2 597 | 3 101 | 2 090 | 2 602 | 2 180 | 1 590 | 1 584 | 1 424 | 852 | 651 | 1 351 | 1 527 | 1 044 | 978 | 973 | 753 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dekon Retail As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bøhmer Høyem | Chairman | 0 companies |
| Ulf Andreas Høyem | Board of Directors | 0 companies |