| Revenue | NOK 2,9M | -21% |
| EBITDA | NOK 92K | +125% |
| Net profit | NOK 62K | +113% |
| Total assets | NOK 319K | +24% |
| Equity | NOK 55K | +914% |
| Employees | 8 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 296 | 5 167 | 5 926 | 4 966 | 3 982 | 3 878 | 3 654 | 3 531 | 3 551 | 2 756 | 2 771 | 3 347 | 3 618 | 2 871 |
| Staff expenses | −1 241 | −1 838 | −2 308 | −1 610 | −1 438 | −1 418 | −1 414 | −1 213 | −1 060 | −915 | −738 | −1 155 | −1 288 | −503 |
| EBITDA | −1 041 | −3 043 | −3 216 | −809 | 509 | 527 | 184 | 248 | 263 | −251 | 86 | −248 | −368 | 92 |
| Depreciation & amort. | −54 | −216 | −868 | −263 | −330 | −332 | −210 | −121 | −155 | −122 | −127 | −139 | −100 | −30 |
| EBIT | −1 095 | −3 259 | −4 085 | −1 072 | 179 | 195 | −26 | 126 | 108 | −373 | −41 | −387 | −468 | 62 |
| Net financials | 3 | −49 | −252 | −10 | −10 | −6 | −13 | −3 | −2 | 0 | 0 | −2 | −2 | 0 |
| Profit before tax | −1 093 | −3 308 | −4 336 | −1 082 | 169 | 189 | −39 | 124 | 106 | −373 | −41 | −389 | −470 | 62 |
| Tax | −301 | 195 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −792 | −3 504 | −4 336 | −1 082 | 169 | 189 | −39 | 124 | 106 | −373 | −41 | −389 | −470 | 62 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 046 | 2 312 | 1 645 | 2 471 | 1 572 | 1 576 | 1 494 | 1 453 | 1 518 | 1 354 | 1 135 | 737 | 257 | 319 |
| Equity | 310 | −3 194 | 600 | 718 | 887 | 1 076 | 1 037 | 1 161 | 1 267 | 894 | 852 | 464 | −7 | 55 |
| Long-term debt | 158 | 4 823 | 0 | 1 428 | 192 | 156 | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 578 | 683 | 1 045 | 325 | 492 | 344 | 340 | 292 | 251 | 460 | 283 | 273 | 264 | 264 |
| Total debt | 736 | 5 506 | 1 045 | 1 753 | 684 | 500 | 457 | 292 | 251 | 460 | 283 | 273 | 264 | 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holstad-Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Holstad Aasheim | Deputy Member | 0 companies |
| Tor Erling Aasheim | Board of Directors | 0 companies |
| Kjell Andre Holstad Aasheim | Chairman | 0 companies |