| Revenue | NOK 0 | — |
| EBITDA | NOK -144K | -27% |
| Net profit | NOK -183K | -42% |
| Total assets | NOK 496K | -5% |
| Equity | NOK 297K | -38% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 45 | 60 | 60 | 60 | 1 475 | 1 147 | 595 | 942 | 933 | 1 017 | 638 | 107 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −406 | −3 | −0 | −0 | −18 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | 18 | −1 | 22 | 19 | −50 | 303 | −993 | 168 | 33 | 155 | 51 | −113 | −144 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −16 | −11 | −4 | −4 | −8 | −8 | −14 | −16 | −16 |
| EBIT | −6 | 18 | −1 | 22 | 19 | −66 | 291 | −998 | 164 | 25 | 147 | 37 | −129 | −160 |
| Net financials | 35 | 88 | −264 | 11 | −117 | −54 | −286 | −37 | −16 | 23 | 0 | −0 | 0 | −23 |
| Profit before tax | 29 | 106 | −266 | 33 | −98 | −120 | 5 | −1 035 | 148 | 48 | 147 | 37 | −129 | −183 |
| Tax | 8 | 30 | 11 | 9 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 21 | 76 | −276 | 24 | −102 | −120 | 5 | −1 035 | 148 | 48 | 147 | 37 | −129 | −183 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 105 | 6 237 | 5 827 | 5 813 | 5 672 | 4 931 | 5 292 | 1 231 | 1 233 | 1 051 | 1 007 | 1 185 | 520 | 496 |
| Equity | 5 097 | 5 173 | 4 897 | 4 921 | 4 819 | 3 563 | 4 118 | 929 | 1 076 | 825 | 572 | 609 | 480 | 297 |
| Long-term debt | 0 | 964 | 914 | 863 | 818 | 811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 100 | 16 | 29 | 36 | 556 | 349 | 302 | 156 | 227 | 435 | 576 | 40 | 199 |
| Total debt | 8 | 1 064 | 930 | 892 | 854 | 1 367 | 1 174 | 302 | 156 | 227 | 435 | 576 | 40 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Ivar Myklebust | Deputy Member | 0 companies |
| Stein Magne Hoff | Chairman | 0 companies |