| Revenue | NOK 891K | +207% |
| EBITDA | NOK 508K | +122% |
| Net profit | NOK -1,8M | +47% |
| Total assets | NOK 11,4M | -12% |
| Equity | NOK 1,6M | -54% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 339 | 98 | 83 | 439 | 0 | 0 | 0 | 276 | 22 | 62 | 326 | 303 | 328 | 286 | 290 | 891 |
| Staff expenses | −0 | −0 | −3 | −32 | −46 | −5 | −10 | −5 | −5 | −6 | −18 | −5 | −5 | −6 | −5 | −0 |
| EBITDA | 295 | 8 | −93 | −88 | −216 | −1 182 | 812 | 108 | −548 | −189 | −82 | 37 | −1 296 | −3 837 | −2 313 | 508 |
| Depreciation & amort. | −0 | −0 | −5 | −33 | −35 | −46 | −70 | −53 | −49 | −49 | −32 | −0 | −0 | −0 | −0 | −1 |
| EBIT | 295 | 8 | −98 | −120 | −251 | −1 228 | 741 | 55 | −596 | −238 | −114 | 37 | −1 296 | −3 837 | −2 313 | 507 |
| Net financials | 0 | 5 525 | 556 | 107 | 309 | 590 | 18 980 | 3 304 | 10 028 | −273 | 594 | 673 | −2 530 | −2 137 | −1 107 | −2 314 |
| Profit before tax | 295 | 5 533 | 459 | −13 | 58 | −639 | 19 721 | 3 359 | 9 432 | −511 | 480 | 710 | −3 826 | −5 974 | −3 421 | −1 807 |
| Tax | 83 | 39 | −12 | −37 | −69 | 118 | −0 | 0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 212 | 5 494 | 471 | 24 | 127 | −756 | 19 721 | 3 358 | 9 431 | −511 | 480 | 710 | −3 826 | −5 974 | −3 421 | −1 807 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 847 | 7 646 | 7 335 | 7 282 | 7 240 | 6 611 | 21 162 | 23 634 | 25 273 | 31 151 | 30 249 | 30 126 | 26 512 | 17 124 | 12 993 | 11 423 |
| Equity | 1 721 | 6 515 | 6 987 | 6 885 | 6 998 | 6 041 | 18 920 | 17 879 | 22 510 | 19 999 | 18 980 | 18 790 | 13 563 | 6 789 | 3 369 | 1 562 |
| Long-term debt | 0 | 0 | 160 | 245 | 176 | 345 | 283 | 168 | 250 | 7 520 | 7 779 | 7 438 | 8 412 | 8 641 | 7 745 | 7 799 |
| Short-term debt | 126 | 918 | 188 | 151 | 66 | 224 | 1 958 | 5 587 | 2 513 | 3 631 | 3 491 | 3 898 | 4 537 | 1 694 | 1 879 | 2 061 |
| Total debt | 126 | 1 130 | 348 | 396 | 242 | 569 | 2 242 | 5 755 | 2 763 | 11 151 | 11 270 | 11 336 | 12 949 | 10 335 | 9 624 | 9 861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
HK Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Finn Kollstad | Chief Executive Officer | 0 companies |
| Heidi Kollstad | Deputy Member | 0 companies |