| Revenue | NOK 2,1M | +14% |
| EBITDA | NOK 1,8M | +97% |
| Net profit | NOK 1,4M | +93% |
| Total assets | NOK 2M | +24% |
| Equity | NOK 100K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 240 | 4 323 | 4 466 | 4 583 | 4 639 | 4 697 | 4 791 | 4 915 | 5 030 | 5 226 | 5 309 | 5 489 | 1 786 | 1 752 | 1 835 | 1 921 | 1 831 | 2 097 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 186 | 4 268 | 4 340 | 4 457 | 4 432 | 4 501 | 4 614 | 4 735 | 4 810 | 4 989 | 5 078 | 5 243 | 1 530 | 1 477 | 1 569 | 1 542 | 893 | 1 760 |
| Depreciation & amort. | −115 | −113 | −113 | −113 | −113 | −113 | −113 | −113 | −113 | −113 | −113 | −113 | −113 | −113 | −110 | −0 | −0 | −0 |
| EBIT | 4 070 | 4 155 | 4 227 | 4 344 | 4 319 | 4 388 | 4 501 | 4 622 | 4 697 | 4 876 | 4 965 | 5 130 | 1 417 | 1 364 | 1 458 | 1 542 | 893 | 1 760 |
| Net financials | −7 | 501 | 546 | 410 | 285 | 243 | 88 | 42 | 37 | 34 | 55 | 64 | 34 | 7 | 21 | 55 | 42 | 43 |
| Profit before tax | 4 063 | 4 656 | 4 773 | 4 754 | 4 604 | 4 631 | 4 589 | 4 663 | 4 733 | 4 910 | 5 020 | 5 194 | 1 450 | 1 371 | 1 480 | 1 597 | 935 | 1 803 |
| Tax | 1 138 | 1 304 | 1 337 | 1 331 | 1 289 | 1 295 | 1 239 | 1 257 | 1 183 | 1 179 | 1 156 | 1 143 | 319 | 302 | 326 | 351 | 206 | 398 |
| Net profit | 2 926 | 3 352 | 3 437 | 3 423 | 3 315 | 3 337 | 3 350 | 3 406 | 3 550 | 3 731 | 3 864 | 4 052 | 1 131 | 1 069 | 1 154 | 1 246 | 729 | 1 405 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 738 | 13 511 | 13 609 | 13 553 | 13 287 | 13 243 | 5 145 | 5 155 | 5 170 | 5 294 | 5 409 | 5 602 | 1 755 | 1 673 | 1 783 | 1 878 | 1 608 | 1 998 |
| Equity | 8 441 | 8 410 | 8 375 | 8 336 | 8 293 | 251 | 202 | 153 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 119 | 100 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 82 | 62 | 44 | 24 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 157 | 4 974 | 5 121 | 5 119 | 4 912 | 12 930 | 4 898 | 4 978 | 5 065 | 5 194 | 5 309 | 5 502 | 1 655 | 1 573 | 1 683 | 1 759 | 1 508 | 1 898 |
| Total debt | 6 297 | 5 101 | 5 235 | 5 218 | 4 994 | 12 992 | 4 943 | 5 002 | 5 070 | 5 194 | 5 309 | 5 502 | 1 655 | 1 573 | 1 683 | 1 759 | 1 508 | 1 898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malme As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Malme | Deputy Member | 0 companies |
| Roger Malme | Chairman | 0 companies |