| Revenue | NOK 12,3M | -12% |
| EBITDA | NOK 1,1M | -35% |
| Net profit | NOK 151K | -73% |
| Total assets | NOK 5,4M | -53% |
| Equity | NOK 1,6M | -35% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 931 | 14 963 | 14 497 | 13 961 | 12 264 |
| Staff expenses | −9 178 | −9 306 | −8 906 | −9 163 | −8 310 |
| EBITDA | 3 519 | 3 119 | 3 000 | 1 678 | 1 095 |
| Depreciation & amort. | −307 | −476 | −748 | −621 | −612 |
| EBIT | 3 213 | 2 643 | 2 252 | 1 057 | 483 |
| Net financials | −112 | −198 | −235 | −306 | −289 |
| Profit before tax | 3 101 | 2 445 | 2 017 | 751 | 194 |
| Tax | 683 | 538 | 444 | 182 | 43 |
| Net profit | 2 418 | 1 907 | 1 574 | 569 | 151 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 298 | 10 530 | 12 768 | 11 565 | 5 446 |
| Equity | 1 679 | 800 | 2 874 | 2 443 | 1 594 |
| Long-term debt | 5 523 | 5 420 | 5 091 | 5 310 | 133 |
| Short-term debt | 5 097 | 4 310 | 4 804 | 3 813 | 3 719 |
| Total debt | 10 620 | 9 730 | 9 895 | 9 123 | 3 852 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
VK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
SM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (7) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 89.6% | 89.6% | 2024 | |
| Company | 26% | 26% | 2023 | |
| Individual | 8.67% | 8.67% | 2022 | |
| Company | 5.2% | 5.2% | 2024 | |
| Individual | 1.04% | 1.04% | 2024 | |
| Individual | 1.04% | 1.04% | 2024 | |
| Individual | 1.04% | 1.04% | 2022 | |
| Individual | 1.04% | 1.04% | 2024 | |
| Individual | 1.04% | 1.04% | 2024 | |
| Individual | 1.04% | 1.04% | 2022 | |
| Individual | 1.04% | 1.04% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Kristoffersen | Chief Executive Officer | 0 companies |
| Sindre Gilje | Chief Executive Officer | 0 companies |
| Stine Miljeteig | Chief Executive Officer | 0 companies |
| Arne Erik Mathiassen | Board of Directors | 0 companies |
| Rebecca Innvær | Board of Directors | 0 companies |
| Morten Leikvoll | Board of Directors | 0 companies |
| Øystein Bøe | Board of Directors | 0 companies |
| Bjørnar Ous | Board of Directors | 0 companies |
| Torbjørn Westgaard Kvalsund | Board of Directors | 0 companies |
| Nils Erik Haukeland | Board of Directors | 0 companies |
| Arild Magne Lunde | Chairman | 0 companies |
| Leif Madsen Bærheim | Chairman | 0 companies |
| Anders Lunde | Board of Directors | 0 companies |
| Anne Marte Rem Follesø | Board of Directors | 0 companies |
| Preben Andre Onarheim | Board of Directors | 0 companies |