| Revenue | NOK 84,3M | +22% |
| EBITDA | NOK 17,6M | +33% |
| Net profit | NOK 32M | +7% |
| Total assets | NOK 180,9M | +59% |
| Equity | NOK 57,3M | +32% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 717 | 41 736 | 59 600 | 68 893 | 84 336 |
| Staff expenses | −13 669 | −16 332 | −24 353 | −28 055 | −29 813 |
| EBITDA | 8 264 | 10 187 | 13 365 | 13 247 | 17 590 |
| Depreciation & amort. | −637 | −1 397 | −2 823 | −4 694 | −5 989 |
| EBIT | 7 628 | 8 789 | 10 542 | 8 554 | 11 601 |
| Net financials | 11 423 | 13 053 | 19 146 | 23 436 | 22 903 |
| Profit before tax | 19 051 | 21 842 | 29 688 | 31 989 | 34 503 |
| Tax | 3 530 | 2 117 | 2 406 | 2 138 | 2 551 |
| Net profit | 15 522 | 19 724 | 27 282 | 29 851 | 31 953 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66 278 | 67 540 | 99 345 | 113 467 | 180 896 |
| Equity | 21 906 | 24 153 | 37 181 | 43 306 | 57 322 |
| Long-term debt | 79 | 65 | 33 | −154 | 0 |
| Short-term debt | 44 293 | 43 322 | 62 132 | 70 316 | 123 574 |
| Total debt | 44 372 | 43 387 | 62 164 | 70 161 | 123 574 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (13) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.33% | 30.33% | 2024 | |
| Company | 20.64% | 20.64% | 2024 | |
| Company | 10.3% | 10.3% | 2024 | |
| Company | 6.71% | 6.71% | 2024 | |
| Company | 5.74% | 5.74% | 2024 | |
| Company | 3.17% | 3.17% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Individual | 2.81% | 2.81% | 2022 | |
| Company | 2.79% | 2.79% | 2024 | |
| Company | 2.34% | 2.34% | 2024 | |
Dangrid Holding C Aps | Company | 2.04% | 2.04% | 2024 |
| Individual | 1.28% | 1.28% | 2024 | |
Jan Rp Holding Aps | Company | 1.25% | 1.25% | 2024 |
Enevoldsen Invest Aps | Company | 1.24% | 1.24% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Leikvoll | Chief Executive Officer | 0 companies |
| Arve Tjønn Rinde | Board of Directors | 0 companies |
| Merethe Roulund Pallesen | Board of Directors | 0 companies |
| David Hasseløy | Board of Directors | 0 companies |
| Hege Kristin Holemark | Board of Directors | 0 companies |
| Eva Kaldestad Esbensen | Board of Directors | 0 companies |
| Øystein Bøe | Board of Directors | 0 companies |
| Flemming Nyenstad Enevoldsen | Deputy Chairman | 0 companies |
| Kristin Alfsvåg Tysse | Board of Directors | 0 companies |
| Anders Frederiksen | Board of Directors | 0 companies |
| Øyvind Reksten | Board of Directors | 0 companies |
| Elin Vagle | Board of Directors | 0 companies |
| Nils Erik Haukeland | Chairman | 0 companies |
| Katrine Brunvatne Ørevik | Board of Directors | 0 companies |
| Marie Therese Haukeland | Board of Directors | 0 companies |
| Leif Madsen Bærheim | Board of Directors | 0 companies |
| Ingveig Tveranger | Board of Directors | 0 companies |
| Anders Lunde | Board of Directors | 0 companies |
| Anne Metten Fjeld | Board of Directors | 0 companies |
| Kjell Inge Strøm-Olsen | Board of Directors | 0 companies |
| Anne Berit Bjørheim Berg | Board of Directors | 0 companies |