| Revenue | NOK 0 | — |
| EBITDA | NOK -239K | +75% |
| Net profit | NOK -108K | +85% |
| Total assets | NOK 4,3M | -2% |
| Equity | NOK 4,1M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 52 | 859 | 1 610 | 1 762 | 2 619 | 5 741 | 6 533 | 10 792 | 11 860 | 12 880 | 13 847 | 4 981 | 8 144 | 5 430 | 360 | 0 | 0 |
| Staff expenses | −0 | −0 | −632 | −973 | −1 100 | −1 385 | −829 | −772 | −1 241 | −2 148 | −3 001 | −2 919 | −3 890 | −3 246 | −61 | −0 | −0 | −0 |
| EBITDA | −1 | 23 | 44 | 244 | 101 | 385 | 2 741 | 2 215 | 5 355 | 4 880 | 4 128 | 5 095 | −3 528 | 1 292 | −421 | −869 | −954 | −239 |
| Depreciation & amort. | −0 | −5 | −11 | −20 | −28 | −43 | −46 | −41 | −114 | −154 | −201 | −219 | −178 | −27 | −29 | −17 | −17 | −9 |
| EBIT | −1 | 18 | 32 | 224 | 73 | 342 | 2 695 | 2 174 | 5 241 | 4 726 | 3 927 | 4 876 | −3 706 | 1 265 | −450 | −886 | −971 | −248 |
| Net financials | 1 | 0 | −1 | −4 | 3 | 3 | 68 | 5 | −21 | −10 | −1 | 23 | 2 | −1 502 | 138 | 6 | 264 | 140 |
| Profit before tax | −1 | 18 | 31 | 221 | 77 | 345 | 2 763 | 2 179 | 5 220 | 4 716 | 3 925 | 4 899 | −3 704 | −237 | −312 | −880 | −707 | −108 |
| Tax | −0 | 3 | 9 | 64 | 22 | 97 | 751 | 595 | 1 303 | 1 135 | 910 | 1 088 | −805 | 177 | −0 | −0 | −0 | −0 |
| Net profit | −1 | 15 | 22 | 157 | 55 | 248 | 2 012 | 1 585 | 3 917 | 3 581 | 3 015 | 3 811 | −2 899 | −414 | −312 | −880 | −707 | −108 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 118 | 532 | 1 234 | 962 | 1 424 | 4 740 | 4 748 | 9 260 | 10 990 | 11 739 | 14 535 | 11 443 | 9 150 | 6 222 | 5 053 | 4 446 | 4 335 |
| Equity | 99 | 115 | 137 | 294 | 349 | 597 | 1 709 | 2 293 | 4 211 | 5 292 | 7 057 | 10 368 | 7 409 | 6 995 | 6 183 | 4 903 | 4 195 | 4 088 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 3 | 0 | 0 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 |
| Short-term debt | 2 | 0 | 390 | 932 | 607 | 824 | 3 031 | 2 454 | 5 043 | 5 697 | 4 682 | 4 168 | 4 035 | 2 156 | 39 | 150 | 50 | 48 |
| Total debt | 2 | 3 | 395 | 940 | 613 | 827 | 3 031 | 2 454 | 5 049 | 5 698 | 4 682 | 4 168 | 4 035 | 2 156 | 39 | 150 | 250 | 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JH Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Vik | Chief Executive Officer | 0 companies |
| Jannike Helland Vik | Deputy Member | 0 companies |