| Revenue | NOK 144K | -74% |
| EBITDA | NOK 41K | -84% |
| Net profit | NOK 38K | -81% |
| Total assets | NOK 168K | -31% |
| Equity | NOK 147K | +35% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 26 | 232 | 329 | 259 | 865 | 800 | 448 | 452 | 332 | 564 | 282 | 535 | 549 | 144 |
| Staff expenses | −0 | −2 | −22 | 8 | −75 | −280 | −250 | 74 | 195 | 49 | −0 | −146 | 18 | −0 | −0 |
| EBITDA | 6 | −160 | 41 | 135 | 37 | 257 | 216 | −47 | 170 | −57 | 71 | −170 | 203 | 260 | 41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −12 | −56 | −101 | −143 | −102 | −103 | −78 | −73 | −52 | −0 |
| EBIT | 6 | −160 | 41 | 135 | 37 | 245 | 160 | −149 | 27 | −160 | −32 | −248 | 130 | 208 | 41 |
| Net financials | 0 | 0 | −0 | −0 | −1 | 0 | 0 | −10 | −11 | −24 | −22 | −28 | −24 | −8 | −3 |
| Profit before tax | 6 | −160 | 41 | 135 | 37 | 245 | 160 | −159 | 15 | −183 | −54 | −276 | 106 | 201 | 38 |
| Tax | −0 | −0 | 0 | −0 | 4 | 66 | 40 | −40 | 3 | −4 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 | −160 | 41 | 135 | 33 | 179 | 120 | −119 | 12 | −179 | −54 | −276 | 106 | 201 | 38 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 44 | 114 | 159 | 262 | 932 | 1 096 | 721 | 843 | 607 | 397 | 257 | 186 | 244 | 168 |
| Equity | 71 | −90 | −49 | 86 | 119 | 298 | 418 | 299 | 311 | 132 | 78 | −197 | −91 | 109 | 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 23 | 41 | 1 | 300 | 285 | 232 | 260 | 205 | 0 | 0 |
| Short-term debt | 8 | 134 | 163 | 73 | 143 | 611 | 636 | 421 | 232 | 190 | 87 | 194 | 73 | 135 | 21 |
| Total debt | 8 | 134 | 163 | 73 | 143 | 634 | 677 | 422 | 532 | 475 | 319 | 455 | 278 | 135 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Joar Olav Grøtting | Deputy Member | 0 companies |
| Jostein Skage | Chairman | 0 companies |