| Revenue | NOK 873K | +139% |
| EBITDA | NOK 595K | +862% |
| Net profit | NOK 71K | +113% |
| Total assets | NOK 3,3M | +12% |
| Equity | NOK -1,3M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 190 | 230 | 413 | 400 | 1 093 | 1 207 | 467 | 188 | 528 | 770 | 1 090 | 1 052 | 1 149 | 1 011 | 820 | 366 | 873 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | 44 | 126 | 217 | 235 | 737 | 719 | 139 | −267 | −1 728 | 495 | 768 | 845 | 834 | 552 | 567 | −78 | 595 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −180 | −215 | −215 | −215 | −215 | −215 | −226 | −237 | −237 | −237 | −237 | −237 | −237 | −249 |
| EBIT | −8 | 44 | 126 | 217 | 55 | 521 | 504 | −76 | −483 | −1 944 | 269 | 531 | 608 | 597 | 315 | 330 | −315 | 347 |
| Net financials | −77 | −261 | −249 | −214 | −239 | −424 | −311 | −307 | −256 | −238 | −19 | −273 | −175 | −171 | −156 | −249 | −239 | −276 |
| Profit before tax | −85 | −218 | −124 | 3 | −183 | 97 | 193 | −383 | −739 | −2 181 | 250 | 258 | 433 | 426 | 160 | 82 | −554 | 71 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −276 | 57 | 95 | 94 | 130 | 18 | −0 | −0 |
| Net profit | −85 | −218 | −124 | 3 | −183 | 97 | 193 | −383 | −739 | −2 181 | 525 | 202 | 338 | 332 | 30 | 63 | −554 | 71 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 932 | 3 894 | 3 756 | 937 | 7 802 | 7 420 | 7 600 | 7 629 | 7 113 | 4 250 | 5 601 | 4 393 | 4 661 | 4 476 | 3 646 | 3 466 | 2 977 | 3 337 |
| Equity | — | −53 | −177 | −174 | −181 | −84 | 109 | −274 | −1 012 | −3 194 | −1 796 | −1 594 | −1 256 | −924 | −894 | −831 | −1 385 | −1 314 |
| Long-term debt | 3 570 | 3 735 | 0 | 1 085 | 7 970 | 5 819 | 5 712 | 5 416 | 5 119 | 4 822 | 7 190 | 5 820 | 5 795 | 4 955 | 4 317 | 3 908 | 4 297 | 4 585 |
| Short-term debt | 198 | 212 | 39 | 26 | 13 | 1 685 | 1 778 | 2 487 | 3 007 | 2 621 | 206 | 167 | 123 | 445 | 223 | 389 | 65 | 66 |
| Total debt | 3 768 | 3 947 | 3 933 | 1 111 | 7 983 | 7 503 | 7 491 | 7 903 | 8 126 | 7 443 | 7 397 | 5 987 | 5 917 | 5 400 | 4 540 | 4 297 | 4 362 | 4 651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Money Penny As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Onarheim | Chief Executive Officer | 0 companies |
| Nina Christine Aas Onarheim | Chief Executive Officer | 0 companies |
| Filip Brannstorph Onarheim | Board of Directors | 0 companies |