| Revenue | NOK 18,5M | -36% |
| EBITDA | NOK -829K | +77% |
| Net profit | NOK -1,5M | +62% |
| Total assets | NOK 18,8M | -23% |
| Equity | NOK 1,6M | -49% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 35 419 | 24 004 | 38 553 | 29 052 | 18 482 |
| Staff expenses | −2 648 | −4 817 | −5 127 | −4 361 | −4 496 |
| EBITDA | 2 932 | −4 071 | 2 455 | −3 544 | −829 |
| Depreciation & amort. | −440 | −352 | −375 | −395 | −306 |
| EBIT | 2 492 | −4 423 | 2 080 | −3 939 | −1 135 |
| Net financials | −498 | −321 | −739 | −511 | −584 |
| Profit before tax | 1 995 | −4 744 | 1 340 | −4 450 | −1 719 |
| Tax | 137 | −1 042 | 299 | −486 | −214 |
| Net profit | 1 419 | −3 702 | 1 041 | −3 964 | −1 505 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 25 359 | 14 482 | 24 033 | 24 313 | 18 788 |
| Equity | 6 849 | 3 147 | 4 188 | 3 094 | 1 589 |
| Long-term debt | 2 769 | 1 603 | 8 775 | 8 177 | 8 061 |
| Short-term debt | 15 742 | 9 733 | 11 071 | 13 042 | 9 137 |
| Total debt | 18 510 | 11 335 | 19 845 | 21 219 | 17 199 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
IH Deputy Member | Deputy Member | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingar Heien | Deputy Member | 0 companies |
| Aivaras Ringelevicius | Chief Executive Officer | 0 companies |
| Alf Liden Lande | Chairman | 0 companies |